5975.T
Topre Corporation
プライム · 金属製品 · 建設・資材 · JP
JPY 3,440.00
+0.73%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 372.5B | 378.8B | 373.6B | 354.9B | 290.4B |
| Cost of Revenue | 78.6B | 331.2B | 326.2B | 315.0B | 266.6B |
| Gross Profit | 9.5B | 47.6B | 47.3B | 39.9B | 23.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.7B | 19.6B | 18.7B | 17.5B | 16.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.7B | 19.6B | 18.7B | 17.5B | 16.5B |
| Cost and Expenses | 342.7B | 350.8B | 344.9B | 332.5B | 283.1B |
| Operating Income (EBIT) | 29.8B | 28.0B | 28.6B | 22.4B | 7.3B |
| Non-Operating | |||||
| Interest Income | 201.0M | 790.0M | 1.1B | 1.2B | 472.0M |
| Interest Expense | 50.0M | 231.0M | 182.0M | 123.0M | 188.0M |
| Net Interest Income | 151.0M | 559.0M | 874.0M | 1.1B | 284.0M |
| Other Non-Op Income/Expense | (2.1B) | 7.7B | (1.3B) | 15.4B | 9.2B |
| Non-Operating Income (excl Interest) | 455.0M | 7.5B | 1.4B | 14.8B | 9.2B |
| EBT (Pre-Tax Income) | 3.5B | 29.7B | 21.6B | 34.8B | 15.5B |
| Income Tax Expense | 1.4B | 11.0B | 7.3B | 17.6B | 5.3B |
| Bottom Line | |||||
| Net Income | 16.9B | 18.6B | 14.1B | 17.1B | 10.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.9B | 18.6B | 14.1B | 17.1B | 10.0B |
| Per Share | |||||
| Basic EPS | ¥339 | ¥374 | ¥278 | ¥327 | ¥191 |
| Diluted EPS | ¥339 | ¥374 | — | — | — |
| Revenue Per Share | ¥7,508 | ¥7,643 | ¥7,343 | ¥6,781 | ¥5,533 |
| Shares | |||||
| Basic Shares Outstanding | 49.6M | 49.6M | 50.9M | 52.3M | 52.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 51.9B | 53.8B | 50.0B | 34.6B |
| D&A | — | 23.9B | 25.2B | 27.6B | 27.3B |
| EBIT | 29.8B | 28.0B | 28.6B | 22.4B | 7.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026