5943.T
NORITZ CORPORATION
プライム · 金属製品 · 建設・資材 · JP
JPY 2,396.00
+0.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 200.8B | 202.0B | 202.2B | 201.9B | 211.0B |
| Cost of Revenue | 35.5B | 138.3B | 139.1B | 138.1B | 143.6B |
| Gross Profit | 16.1B | 63.7B | 63.1B | 63.8B | 67.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.4B | 59.4B | 60.7B | 60.0B | 60.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 14.4B | 59.4B | 60.7B | 60.0B | 60.4B |
| Cost and Expenses | 196.9B | 197.7B | 199.8B | 198.1B | 204.1B |
| Operating Income (EBIT) | 4.0B | 4.3B | 2.4B | 3.8B | 6.9B |
| Non-Operating | |||||
| Interest Income | 84.0M | 340.0M | 413.0M | 405.0M | 372.0M |
| Interest Expense | 54.0M | 179.0M | 156.0M | 269.0M | 97.0M |
| Net Interest Income | 30.0M | 161.0M | 257.0M | 136.0M | 275.0M |
| Other Non-Op Income/Expense | (161.0M) | 1.2B | 1.2B | (2.6B) | 1.0B |
| Non-Operating Income (excl Interest) | 371.0M | 1.6B | 1.4B | 1.4B | 1.6B |
| EBT (Pre-Tax Income) | 5.7B | 5.5B | 7.1B | 3.0B | 7.7B |
| Income Tax Expense | 1.2B | 1.9B | 2.5B | 1.9B | 2.6B |
| Bottom Line | |||||
| Net Income | 6.4B | 3.4B | 4.4B | 868.0M | 4.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.4B | 3.4B | 4.4B | 868.0M | 4.8B |
| Per Share | |||||
| Basic EPS | ¥140 | ¥74 | ¥95 | ¥19 | ¥105 |
| Diluted EPS | ¥140 | ¥73 | ¥95 | ¥19 | ¥104 |
| Revenue Per Share | ¥4,392 | ¥4,422 | ¥4,378 | ¥4,378 | ¥4,599 |
| Shares | |||||
| Basic Shares Outstanding | 45.7M | 45.7M | 46.2M | 46.1M | 45.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.1B | 10.0B | 11.3B | 13.5B |
| D&A | — | 7.8B | 7.6B | 7.4B | 6.6B |
| EBIT | 4.0B | 4.3B | 2.4B | 3.8B | 6.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026