5938.T
LIXIL Corporation
プライム · 金属製品 · 建設・資材 · JP
JPY 1,762.00
+0.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1510.7B | 1510.7B | 1504.7B | 1483.2B | 1496.0B |
| Cost of Revenue | 239.9B | — | 1006.6B | 1010.5B | 1027.4B |
| Gross Profit | 124.8B | — | 498.1B | 472.7B | 468.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 115.8B | — | 466.8B | 449.6B | 442.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 4.5B | — | 12.7B | 20.6B | 10.6B |
| Total Operating Expenses | 120.3B | — | 479.4B | 470.2B | 453.5B |
| Cost and Expenses | 1482.3B | 1482.3B | 1475.0B | 1466.9B | 1471.1B |
| Operating Income (EBIT) | 28.4B | 28.4B | 29.7B | 16.4B | 24.9B |
| Non-Operating | |||||
| Interest Income | 1.2B | — | 4.0B | 3.7B | 3.1B |
| Interest Expense | 4.4B | — | 13.9B | 13.2B | 8.3B |
| Net Interest Income | (3.3B) | — | (9.9B) | (9.5B) | (5.1B) |
| Other Non-Op Income/Expense | 2.4B | — | 11.0B | 13.8B | 9.8B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.5B | — | 20.1B | 6.7B | 19.8B |
| Income Tax Expense | 4.0B | — | 17.9B | 16.1B | 2.9B |
| Bottom Line | |||||
| Net Income | 8.1B | 8.1B | 2.0B | (13.9B) | 16.0B |
| Earnings from Cont. Ops | (476.0M) | — | 2.3B | (9.5B) | 16.9B |
| Earnings from Discont. Ops | — | — | (50.0M) | (5.2B) | (873.0M) |
| Bottom Line Net Income | 8.8B | 8.1B | 2.2B | (14.6B) | 16.0B |
| Per Share | |||||
| Basic EPS | ¥28 | ¥28 | ¥7 | (¥48) | ¥56 |
| Diluted EPS | ¥28 | ¥28 | ¥7 | (¥48) | ¥56 |
| Revenue Per Share | ¥5,256 | ¥5,256 | ¥5,238 | ¥5,165 | ¥5,196 |
| Shares | |||||
| Basic Shares Outstanding | 287.4M | 287.4M | 287.3M | 287.1M | 287.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 27.2B | — | 112.9B | 97.7B | 106.8B |
| D&A | 20.3B | — | 83.2B | 81.3B | 81.9B |
| EBIT | 28.4B | 28.4B | 29.7B | 16.4B | 24.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026