5842.T
Integral Corporation
グロース · 証券･商品先物取引業 · 金融（除く銀行） · JP
JPY 2,950.00
+1.51%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 23.9B | 13.7B | 31.2B | 14.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | — | — | — | — |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | — | — | — | — |
| Cost and Expenses | 5.0B | 4.4B | 5.2B | 3.1B |
| Operating Income (EBIT) | 18.9B | 9.3B | 26.0B | 11.0B |
| Non-Operating | ||||
| Interest Income | 301.0M | 303.0M | 225.0M | 6.4M |
| Interest Expense | 319.0M | 295.0M | 257.0M | 81.4M |
| Net Interest Income | (18.0M) | 8.0M | (32.0M) | (75.0M) |
| Other Non-Op Income/Expense | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 18.9B | 9.3B | 26.0B | 10.9B |
| Income Tax Expense | 5.8B | 3.2B | 7.9B | 3.3B |
| Bottom Line | ||||
| Net Income | 13.1B | 6.1B | 18.1B | 7.6B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 13.1B | 6.1B | 18.1B | 7.6B |
| Per Share | ||||
| Basic EPS | ¥385 | ¥179 | ¥545 | ¥262 |
| Diluted EPS | ¥385 | ¥172 | ¥511 | ¥244 |
| Revenue Per Share | ¥703 | ¥403 | ¥939 | ¥488 |
| Shares | ||||
| Basic Shares Outstanding | 34.1M | 33.9M | 33.2M | 28.9M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | 19.3B | 9.6B | 26.2B | 11.2B |
| D&A | 358.0M | 355.0M | 205.0M | 185.7M |
| EBIT | 18.9B | 9.3B | 26.0B | 11.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026