5821.T
HIRAKAWA HEWTECH CORP.
プライム · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 2,980.00
−2.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.4B | 38.4B | 30.8B | 29.3B | 32.2B |
| Cost of Revenue | 6.1B | — | 23.6B | 22.8B | 24.4B |
| Gross Profit | 2.0B | — | 7.2B | 6.5B | 7.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | — | 5.0B | 4.9B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | — | 5.0B | 4.9B | 4.7B |
| Cost and Expenses | 34.0B | 34.0B | 28.5B | 27.7B | 29.1B |
| Operating Income (EBIT) | 4.4B | 4.4B | 2.3B | 1.7B | 3.1B |
| Non-Operating | |||||
| Interest Income | 47.0M | — | 259.0M | 181.0M | 52.0M |
| Interest Expense | 9.0M | — | 34.0M | 41.0M | 27.0M |
| Net Interest Income | 38.0M | — | 225.0M | 140.0M | 25.0M |
| Other Non-Op Income/Expense | (120.0M) | — | 289.0M | 414.0M | 397.0M |
| Non-Operating Income (excl Interest) | 29.0M | — | 185.0M | 313.0M | 394.0M |
| EBT (Pre-Tax Income) | 1.1B | — | 2.5B | 1.7B | 3.9B |
| Income Tax Expense | 150.0M | — | 493.0M | 234.0M | 944.0M |
| Bottom Line | |||||
| Net Income | 1.6B | 1.6B | 2.0B | 1.4B | 3.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.6B | 1.6B | 2.0B | 1.4B | 3.0B |
| Per Share | |||||
| Basic EPS | ¥115 | ¥106 | ¥137 | ¥103 | ¥210 |
| Diluted EPS | ¥115 | ¥106 | — | — | — |
| Revenue Per Share | ¥2,476 | ¥2,476 | ¥2,088 | ¥2,088 | ¥2,294 |
| Shares | |||||
| Basic Shares Outstanding | 15.5M | 15.5M | 14.7M | 14.0M | 14.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | 3.8B | 3.2B | 4.6B |
| D&A | — | — | 1.5B | 1.5B | 1.5B |
| EBIT | 4.4B | 4.4B | 2.3B | 1.7B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026