5703.T
Nippon Light Metal Holdings Company,Ltd.
プライム · 非鉄金属 · 鉄鋼・非鉄 · JP
JPY 3,025.00
+0.33%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 573.3B | 585.5B | 550.2B | 523.7B | 517.0B |
| Cost of Revenue | 113.6B | 483.9B | 454.9B | 435.1B | 440.0B |
| Gross Profit | 23.5B | 101.5B | 95.3B | 88.6B | 76.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 18.2B | 75.9B | 73.5B | 70.4B | 69.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 18.2B | 75.9B | 73.5B | 70.4B | 69.4B |
| Cost and Expenses | 548.4B | 559.8B | 528.4B | 505.5B | 509.4B |
| Operating Income (EBIT) | 24.9B | 25.6B | 21.7B | 18.2B | 7.5B |
| Non-Operating | |||||
| Interest Income | — | 259.0M | 232.0M | 164.0M | 115.0M |
| Interest Expense | 506.0M | 2.3B | 1.8B | 1.3B | 1.3B |
| Net Interest Income | — | (2.0B) | (1.6B) | (1.2B) | (1.2B) |
| Other Non-Op Income/Expense | (950.0M) | (2.0B) | (2.0B) | 844.0M | 1.3B |
| Non-Operating Income (excl Interest) | 330.0M | 3.7B | 3.7B | 5.2B | 6.8B |
| EBT (Pre-Tax Income) | 4.3B | 26.3B | 20.1B | 16.5B | 10.7B |
| Income Tax Expense | 1.8B | 8.6B | 6.4B | 6.3B | 5.1B |
| Bottom Line | |||||
| Net Income | 14.3B | 15.6B | 12.4B | 9.0B | 7.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.3B | 15.6B | 12.4B | 9.0B | 7.2B |
| Per Share | |||||
| Basic EPS | ¥233 | ¥253 | ¥200 | ¥146 | ¥116 |
| Diluted EPS | ¥233 | ¥253 | — | — | — |
| Revenue Per Share | ¥9,314 | ¥9,510 | ¥8,892 | ¥8,456 | ¥8,349 |
| Shares | |||||
| Basic Shares Outstanding | 61.6M | 61.6M | 61.9M | 61.9M | 61.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 46.6B | 42.6B | 38.7B | 27.3B |
| D&A | — | 20.9B | 20.9B | 20.5B | 19.7B |
| EBIT | 24.9B | 25.6B | 21.7B | 18.2B | 7.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026