DAIKI ALUMINIUM INDUSTRY CO.,LTD. (5702.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	319.2B	331.1B	299.8B	262.7B	273.0B
Cost of Revenue	71.2B	314.9B	286.0B	249.6B	250.0B
Gross Profit	3.6B	16.2B	13.8B	13.0B	23.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.0B	8.9B	8.9B	8.4B	9.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.0B	8.9B	8.9B	8.4B	9.3B
Cost and Expenses	313.4B	323.8B	295.0B	258.1B	259.3B
Operating Income (EBIT)	5.8B	7.3B	4.8B	4.6B	13.7B
Non-Operating
Interest Income	37.0M	182.0M	147.0M	84.0M	77.0M
Interest Expense	411.0M	1.9B	1.7B	1.2B	855.0M
Net Interest Income	(374.0M)	(1.7B)	(1.5B)	(1.2B)	(778.0M)
Other Non-Op Income/Expense	(498.0M)	(1.6B)	(1.1B)	(451.0M)	146.0M
Non-Operating Income (excl Interest)	150.0M	673.0M	715.0M	905.0M	975.0M
EBT (Pre-Tax Income)	981.0M	5.5B	2.4B	5.2B	13.7B
Income Tax Expense	352.0M	1.8B	1.9B	2.1B	3.9B
Bottom Line
Net Income	1.1B	3.7B	699.0M	3.2B	9.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.1B	3.7B	699.0M	3.2B	9.7B
Per Share
Basic EPS	¥27	¥93	¥17	¥80	¥240
Diluted EPS	¥27	¥93	¥17	¥79	¥236
Revenue Per Share	¥8,066	¥8,367	¥7,494	¥6,484	¥6,740
Shares
Basic Shares Outstanding	39.6M	39.6M	40.0M	40.5M	40.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	11.2B	8.9B	8.3B	17.2B
D&A	—	4.0B	4.0B	3.7B	3.5B
EBIT	5.8B	7.3B	4.8B	4.6B	13.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026