Nippon Seisen Co.,Ltd. (5659.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	46.6B	46.6B	46.7B	44.7B	49.1B
Cost of Revenue	9.9B	39.8B	38.5B	37.7B	41.4B
Gross Profit	1.4B	6.8B	8.2B	7.1B	7.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	905.0M	3.7B	3.6B	3.5B	3.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	905.0M	3.7B	3.6B	3.5B	3.4B
Cost and Expenses	43.5B	43.5B	42.2B	41.2B	44.9B
Operating Income (EBIT)	3.1B	3.1B	4.6B	3.5B	4.2B
Non-Operating
Interest Income	14.0M	61.0M	40.0M	21.0M	12.0M
Interest Expense	—	4.0M	4.0M	4.0M	3.0M
Net Interest Income	14.0M	57.0M	36.0M	17.0M	9.0M
Other Non-Op Income/Expense	19.0M	165.0M	9.0M	163.0M	138.0M
Non-Operating Income (excl Interest)	21.0M	156.0M	112.0M	198.0M	193.0M
EBT (Pre-Tax Income)	483.0M	3.0B	4.6B	3.7B	4.3B
Income Tax Expense	160.0M	867.0M	1.3B	1.1B	1.2B
Bottom Line
Net Income	2.1B	2.1B	3.3B	2.6B	3.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.1B	2.1B	3.3B	2.6B	3.1B
Per Share
Basic EPS	¥70	¥70	¥106	¥85	¥503
Diluted EPS	¥70	¥70	—	—	—
Revenue Per Share	¥1,518	¥1,518	¥1,524	¥1,459	¥7,999
Shares
Basic Shares Outstanding	30.7M	30.7M	30.7M	30.7M	6.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.8B	6.3B	5.2B	5.8B
D&A	—	1.7B	1.7B	1.7B	1.6B
EBIT	3.1B	3.1B	4.6B	3.5B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026