Nippon Yakin kogyo Co.,Ltd. (5480.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	152.6B	150.9B	172.1B	180.3B	199.3B
Cost of Revenue	32.5B	125.5B	141.4B	147.0B	157.4B
Gross Profit	6.7B	25.4B	30.6B	33.4B	42.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.5B	14.4B	13.7B	13.4B	12.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.5B	14.4B	13.7B	13.4B	12.7B
Cost and Expenses	140.5B	139.9B	155.1B	160.3B	170.1B
Operating Income (EBIT)	12.1B	11.0B	17.0B	20.0B	29.3B
Non-Operating
Interest Income	—	17.0M	14.0M	16.0M	2.0M
Interest Expense	239.0M	969.0M	719.0M	632.0M	623.0M
Net Interest Income	—	(952.0M)	(705.0M)	(616.0M)	(621.0M)
Other Non-Op Income/Expense	(303.0M)	(1.3B)	(768.0M)	(882.0M)	(1.5B)
Non-Operating Income (excl Interest)	18.0M	524.0M	656.0M	723.0M	414.0M
EBT (Pre-Tax Income)	3.0B	9.6B	16.1B	19.2B	27.8B
Income Tax Expense	963.0M	2.4B	4.5B	5.5B	8.1B
Bottom Line
Net Income	8.0B	7.2B	11.6B	13.6B	19.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	8.0B	7.2B	11.6B	13.6B	19.7B
Per Share
Basic EPS	¥570	¥520	¥819	¥934	¥1,317
Diluted EPS	¥570	¥520	—	—	—
Revenue Per Share	¥10,987	¥10,870	¥12,180	¥12,412	¥13,321
Shares
Basic Shares Outstanding	13.9M	13.9M	14.1M	14.5M	15.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	17.5B	22.8B	25.6B	34.3B
D&A	—	6.5B	5.8B	5.6B	5.0B
EBIT	12.1B	11.0B	17.0B	20.0B	29.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026