5464.T
MORY INDUSTRIES INC.
スタンダード · 鉄鋼 · 鉄鋼・非鉄 · JP
JPY 942.00
+0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.8B | 43.3B | 46.1B | 47.9B | 48.7B |
| Cost of Revenue | 8.4B | 32.9B | 34.8B | 36.5B | 36.6B |
| Gross Profit | 2.6B | 10.4B | 11.3B | 11.4B | 12.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 6.0B | 5.9B | 5.5B | 5.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 6.0B | 5.9B | 5.5B | 5.3B |
| Cost and Expenses | 39.4B | 38.9B | 40.7B | 42.0B | 42.0B |
| Operating Income (EBIT) | 4.4B | 4.4B | 5.4B | 5.9B | 6.7B |
| Non-Operating | |||||
| Interest Income | 10.0M | 51.0M | 20.0M | 16.0M | 10.0M |
| Interest Expense | 6.0M | 27.0M | 14.0M | 13.0M | 12.0M |
| Net Interest Income | 4.0M | 24.0M | 6.0M | 3.0M | (2.0M) |
| Other Non-Op Income/Expense | 163.0M | 502.0M | 326.0M | 497.0M | 442.0M |
| Non-Operating Income (excl Interest) | 176.0M | 490.0M | 377.0M | 502.0M | 455.0M |
| EBT (Pre-Tax Income) | 1.2B | 4.9B | 5.8B | 6.5B | 7.4B |
| Income Tax Expense | 384.0M | 1.5B | 1.7B | 2.0B | 2.1B |
| Bottom Line | |||||
| Net Income | 3.4B | 3.4B | 4.1B | 4.5B | 5.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.4B | 3.4B | 4.1B | 4.5B | 5.3B |
| Per Share | |||||
| Basic EPS | ¥89 | ¥88 | ¥107 | ¥582 | ¥681 |
| Diluted EPS | ¥89 | ¥88 | — | — | — |
| Revenue Per Share | ¥1,152 | ¥1,139 | ¥1,195 | ¥6,169 | ¥6,273 |
| Shares | |||||
| Basic Shares Outstanding | 38.0M | 38.0M | 38.6M | 7.8M | 7.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.6B | 6.5B | 7.0B | 7.8B |
| D&A | — | 1.2B | 1.1B | 1.1B | 1.1B |
| EBIT | 4.4B | 4.4B | 5.4B | 5.9B | 6.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026