5463.T
Maruichi Steel Tube Ltd.
プライム · 鉄鋼 · 鉄鋼・非鉄 · JP
JPY 1,757.50
+1.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 243.8B | 243.8B | 261.6B | 271.3B | 273.4B |
| Cost of Revenue | 48.2B | 191.6B | 217.8B | 217.8B | 226.7B |
| Gross Profit | 11.6B | 52.1B | 43.8B | 53.5B | 46.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.9B | 20.1B | 20.9B | 18.7B | 16.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.9B | 20.1B | 20.9B | 18.7B | 16.7B |
| Cost and Expenses | 211.7B | 211.7B | 238.7B | 236.5B | 243.4B |
| Operating Income (EBIT) | 32.0B | 32.0B | 22.9B | 34.8B | 30.0B |
| Non-Operating | |||||
| Interest Income | 216.0M | 794.0M | 945.0M | 764.0M | 238.0M |
| Interest Expense | 15.0M | 72.0M | 81.0M | 134.0M | 212.0M |
| Net Interest Income | 201.0M | 722.0M | 864.0M | 630.0M | 26.0M |
| Other Non-Op Income/Expense | 824.0M | 2.2B | 3.7B | 3.5B | 4.4B |
| Non-Operating Income (excl Interest) | 820.0M | 2.5B | 3.4B | 3.5B | 4.9B |
| EBT (Pre-Tax Income) | 6.8B | 39.4B | 40.5B | 38.4B | 34.3B |
| Income Tax Expense | 2.4B | 11.4B | 12.2B | 10.5B | 9.4B |
| Bottom Line | |||||
| Net Income | 26.7B | 26.7B | 27.0B | 26.1B | 24.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 26.7B | 26.7B | 27.0B | 26.1B | 24.2B |
| Per Share | |||||
| Basic EPS | ¥153 | ¥118 | ¥338 | ¥328 | ¥303 |
| Diluted EPS | ¥153 | ¥118 | ¥338 | ¥328 | ¥303 |
| Revenue Per Share | ¥1,078 | ¥1,078 | ¥3,274 | ¥3,406 | ¥3,433 |
| Shares | |||||
| Basic Shares Outstanding | 226.1M | 226.1M | 79.9M | 79.7M | 79.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 40.0B | 30.3B | 41.4B | 36.3B |
| D&A | — | 7.9B | 7.4B | 6.6B | 6.3B |
| EBIT | 32.0B | 32.0B | 22.9B | 34.8B | 30.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026