5393.T
NICHIAS CORPORATION
プライム · ガラス･土石製品 · 建設・資材 · JP
JPY 3,280.00
−0.79%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 251.9B | 251.9B | 256.5B | 249.4B | 238.1B |
| Cost of Revenue | 44.8B | 182.0B | 185.7B | 184.6B | 180.1B |
| Gross Profit | 17.3B | 69.9B | 70.8B | 64.8B | 58.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.0B | 32.9B | 31.0B | 29.6B | 28.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.0B | 32.9B | 31.0B | 29.6B | 28.1B |
| Cost and Expenses | 214.9B | 214.9B | 216.8B | 214.2B | 208.2B |
| Operating Income (EBIT) | 37.0B | 37.0B | 39.7B | 35.2B | 30.0B |
| Non-Operating | |||||
| Interest Income | 44.0M | 153.0M | 222.0M | 160.0M | 90.0M |
| Interest Expense | 54.0M | 214.0M | 232.0M | 160.0M | 163.0M |
| Net Interest Income | (10.0M) | (61.0M) | (10.0M) | — | (73.0M) |
| Other Non-Op Income/Expense | 4.0M | 2.4B | 2.0B | 3.8B | 3.1B |
| Non-Operating Income (excl Interest) | 585.0M | 2.8B | 2.4B | 4.0B | 3.4B |
| EBT (Pre-Tax Income) | 9.2B | 38.7B | 45.4B | 38.4B | 30.8B |
| Income Tax Expense | 2.6B | 7.0B | 13.2B | 11.3B | 9.3B |
| Bottom Line | |||||
| Net Income | 31.6B | 31.6B | 32.1B | 27.0B | 21.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 31.6B | 31.6B | 32.1B | 27.0B | 21.4B |
| Per Share | |||||
| Basic EPS | ¥386 | ¥166 | ¥491 | ¥407 | ¥323 |
| Diluted EPS | ¥386 | ¥166 | — | — | — |
| Revenue Per Share | ¥1,319 | ¥1,319 | ¥3,930 | ¥3,761 | ¥3,590 |
| Shares | |||||
| Basic Shares Outstanding | 191.0M | 191.0M | 65.3M | 66.3M | 66.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 11.0B | 44.3B | 47.4B | 42.8B | 37.4B |
| D&A | 1.7B | 7.3B | 7.6B | 7.6B | 7.5B |
| EBIT | 37.0B | 37.0B | 39.7B | 35.2B | 30.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026