FUJIMI INCORPORATED (5384.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	67.2B	69.4B	62.5B	51.4B	58.4B
Cost of Revenue	9.1B	38.2B	35.1B	29.1B	31.2B
Gross Profit	7.3B	31.2B	27.5B	22.3B	27.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.0B	17.4B	15.7B	14.1B	13.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.0B	17.4B	15.7B	14.1B	13.9B
Cost and Expenses	53.9B	55.6B	50.7B	43.2B	45.2B
Operating Income (EBIT)	13.2B	13.8B	11.8B	8.3B	13.2B
Non-Operating
Interest Income	71.0M	254.0M	268.0M	198.0M	95.0M
Interest Expense	11.0M	135.0M	3.0M	5.0M	7.0M
Net Interest Income	60.0M	119.0M	265.0M	193.0M	88.0M
Other Non-Op Income/Expense	(507.0M)	343.0M	470.0M	707.0M	352.0M
Non-Operating Income (excl Interest)	94.0M	303.0M	349.0M	530.0M	455.0M
EBT (Pre-Tax Income)	2.7B	13.7B	12.3B	8.7B	13.5B
Income Tax Expense	856.0M	4.6B	2.8B	2.2B	2.9B
Bottom Line
Net Income	9.9B	9.1B	9.4B	6.5B	10.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	9.9B	9.1B	9.4B	6.5B	10.6B
Per Share
Basic EPS	¥134	¥122	¥127	¥88	¥428
Diluted EPS	¥134	¥122	—	—	—
Revenue Per Share	¥905	¥936	¥843	¥693	¥2,359
Shares
Basic Shares Outstanding	74.2M	74.2M	74.2M	74.2M	24.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	16.2B	13.8B	10.3B	15.0B
D&A	—	2.4B	2.0B	2.1B	1.7B
EBIT	13.2B	13.8B	11.8B	8.3B	13.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026