5352.T
KROSAKI HARIMA CORPORATION
プライム · ガラス･土石製品 · 建設・資材 · JP
JPY 4,180.00
−0.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 177.6B | 177.9B | 177.0B | 165.2B | 133.8B |
| Cost of Revenue | 34.8B | 142.5B | 141.7B | 134.6B | 109.0B |
| Gross Profit | 9.2B | 35.5B | 35.4B | 30.6B | 24.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.7B | 21.4B | 20.7B | 19.5B | 17.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.7B | 21.4B | 20.7B | 19.5B | 17.2B |
| Cost and Expenses | 162.2B | 163.8B | 162.3B | 154.0B | 126.2B |
| Operating Income (EBIT) | 15.4B | 14.1B | 14.7B | 11.2B | 7.6B |
| Non-Operating | |||||
| Interest Income | 25.0M | 108.0M | 38.0M | 28.0M | 24.0M |
| Interest Expense | 95.0M | 378.0M | 534.0M | 500.0M | 300.0M |
| Net Interest Income | (70.0M) | (270.0M) | (496.0M) | (472.0M) | (276.0M) |
| Other Non-Op Income/Expense | 368.0M | 1.2B | 1.7B | 911.0M | 1.1B |
| Non-Operating Income (excl Interest) | 610.0M | 2.2B | 2.7B | 2.0B | 1.7B |
| EBT (Pre-Tax Income) | 3.8B | 18.9B | 18.4B | 12.2B | 8.6B |
| Income Tax Expense | 1.1B | 4.9B | 5.0B | 3.2B | 2.6B |
| Bottom Line | |||||
| Net Income | 17.0B | 12.5B | 12.4B | 8.3B | 5.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.0B | 12.5B | 12.4B | 8.3B | 5.5B |
| Per Share | |||||
| Basic EPS | ¥504 | ¥372 | ¥369 | ¥983 | ¥652 |
| Diluted EPS | ¥504 | — | — | — | — |
| Revenue Per Share | ¥5,274 | ¥5,283 | ¥5,256 | ¥19,617 | ¥15,884 |
| Shares | |||||
| Basic Shares Outstanding | 33.7M | 33.7M | 33.7M | 8.4M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 18.3B | 18.6B | 14.7B | 10.8B |
| D&A | — | 4.2B | 3.9B | 3.5B | 3.2B |
| EBIT | 15.4B | 14.1B | 14.7B | 11.2B | 7.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025