5304.T
SEC CARBON,LIMITED
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 2,628.00
−0.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.5B | 25.1B | 31.2B | 37.3B | 30.4B |
| Cost of Revenue | 2.9B | 17.3B | 20.1B | 22.6B | 20.2B |
| Gross Profit | 1.4B | 7.8B | 11.1B | 14.7B | 10.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 828.0M | 3.8B | 4.3B | 4.5B | 3.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 828.0M | 3.8B | 4.3B | 4.5B | 3.7B |
| Cost and Expenses | 21.0B | 21.1B | 24.4B | 27.1B | 23.9B |
| Operating Income (EBIT) | 3.5B | 4.0B | 6.8B | 10.2B | 6.5B |
| Non-Operating | |||||
| Interest Income | 20.0M | 131.0M | 68.0M | 47.0M | 9.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | 9.0M |
| Other Non-Op Income/Expense | 339.0M | 1.7B | 893.0M | 1.3B | 1.1B |
| Non-Operating Income (excl Interest) | 404.0M | 1.6B | 1.0B | 1.3B | 1.1B |
| EBT (Pre-Tax Income) | 929.0M | (423.0M) | 8.2B | 10.4B | 7.6B |
| Income Tax Expense | 257.0M | (349.0M) | 2.4B | 3.1B | 2.2B |
| Bottom Line | |||||
| Net Income | 3.5B | (74.0M) | 5.8B | 7.3B | 5.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | (74.0M) | 5.8B | 7.3B | 5.4B |
| Per Share | |||||
| Basic EPS | ¥173 | (¥4) | ¥286 | ¥359 | ¥1,329 |
| Diluted EPS | ¥173 | (¥4) | — | — | — |
| Revenue Per Share | ¥1,220 | ¥1,252 | ¥1,548 | ¥1,836 | ¥7,479 |
| Shares | |||||
| Basic Shares Outstanding | 20.0M | 20.0M | 20.1M | 20.3M | 4.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.1B | 8.1B | 11.6B | 7.6B |
| D&A | — | 2.0B | 1.3B | 1.4B | 1.1B |
| EBIT | 3.5B | 4.0B | 6.8B | 10.2B | 6.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026