5243.T
note inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,701.00
−2.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.4B | 4.1B | 3.3B | 2.8B | 2.3B |
| Cost of Revenue | 81.2M | 264.8M | 202.0M | 209.8M | 216.4M |
| Gross Profit | 1.1B | 3.9B | 3.1B | 2.6B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 902.0M | 3.6B | 3.1B | 2.9B | 2.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 902.0M | 3.6B | 3.1B | 2.9B | 2.8B |
| Cost and Expenses | 3.9B | 3.9B | 3.3B | 3.2B | 3.0B |
| Operating Income (EBIT) | 486.0M | 256.0M | 52.0M | (380.0M) | (732.0M) |
| Non-Operating | |||||
| Interest Income | 4.3M | 2.8M | 169.0K | 18.0K | 12.0K |
| Interest Expense | 4.1M | 7.3M | 685.0K | 758.0K | 977.0K |
| Net Interest Income | 171.0K | (4.5M) | (516.0K) | (740.0K) | (965.0K) |
| Other Non-Op Income/Expense | (3.5M) | 6.5M | 22.3M | (33.2M) | (10.4M) |
| Non-Operating Income (excl Interest) | 6.0M | 16.7M | 34.9M | 11.7M | 11.0M |
| EBT (Pre-Tax Income) | 232.0M | 263.0M | 76.2M | (412.3M) | (753.8M) |
| Income Tax Expense | (59.7M) | (177.7M) | (22.8M) | 2.5M | 2.7M |
| Bottom Line | |||||
| Net Income | 727.0M | 440.0M | 98.0M | (414.0M) | (756.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 727.0M | 440.0M | 98.0M | (414.0M) | (756.0M) |
| Per Share | |||||
| Basic EPS | ¥43 | ¥27 | ¥6 | (¥28) | (¥53) |
| Diluted EPS | ¥43 | ¥26 | ¥6 | — | (¥53) |
| Revenue Per Share | ¥241 | ¥252 | ¥216 | ¥184 | ¥163 |
| Shares | |||||
| Basic Shares Outstanding | 18.3M | 16.4M | 15.4M | 15.1M | 14.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 262.8M | 61.3M | (367.2M) | (712.5M) |
| D&A | — | 6.8M | 9.3M | 12.8M | 19.5M |
| EBIT | 486.0M | 256.0M | 52.0M | (380.0M) | (732.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026