5218.T
OHARA INC.
スタンダード · ガラス･土石製品 · 建設・資材 · JP
JPY 1,647.00
+2.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.2B | 28.9B | 27.9B | 28.1B | 28.3B |
| Cost of Revenue | 5.1B | 20.3B | 19.1B | 19.2B | 19.1B |
| Gross Profit | 2.0B | 8.5B | 8.8B | 8.9B | 9.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 6.8B | 6.6B | 6.7B | 6.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 6.8B | 6.6B | 6.7B | 6.2B |
| Cost and Expenses | 27.6B | 27.1B | 25.7B | 25.9B | 25.3B |
| Operating Income (EBIT) | 1.6B | 1.8B | 2.2B | 2.2B | 3.0B |
| Non-Operating | |||||
| Interest Income | 48.7M | 125.5M | 160.2M | 106.6M | 53.8M |
| Interest Expense | 17.8M | 59.0M | 42.6M | 38.8M | 37.1M |
| Net Interest Income | 30.9M | 66.4M | 117.6M | 67.7M | 16.7M |
| Other Non-Op Income/Expense | 125.1M | 495.5M | 410.2M | 369.4M | 688.9M |
| Non-Operating Income (excl Interest) | 94.7M | 440.6M | 345.4M | 370.1M | 692.6M |
| EBT (Pre-Tax Income) | 551.5M | 3.1B | 2.6B | 2.7B | 3.5B |
| Income Tax Expense | 189.6M | 1.2B | 933.6M | 1.0B | 1.3B |
| Bottom Line | |||||
| Net Income | 1.8B | 1.7B | 1.6B | 1.6B | 2.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.7B | 1.6B | 1.6B | 2.1B |
| Per Share | |||||
| Basic EPS | ¥73 | ¥71 | ¥64 | ¥65 | ¥87 |
| Diluted EPS | ¥73 | — | — | — | — |
| Revenue Per Share | ¥1,214 | ¥1,186 | ¥1,145 | ¥1,155 | ¥1,162 |
| Shares | |||||
| Basic Shares Outstanding | 24.0M | 24.4M | 24.4M | 24.4M | 24.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.2B | 3.7B | 3.7B | 4.4B |
| D&A | — | 1.4B | 1.5B | 1.5B | 1.4B |
| EBIT | 1.6B | 1.8B | 2.2B | 2.2B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026