5214.T
Nippon Electric Glass Co.,Ltd.
プライム · ガラス･土石製品 · 建設・資材 · JP
JPY 4,644.00
+0.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 311.7B | 311.4B | 299.2B | 280.0B | 324.6B |
| Cost of Revenue | 56.9B | 231.4B | 244.9B | 246.8B | 239.1B |
| Gross Profit | 18.2B | 80.0B | 54.3B | 33.2B | 85.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.7B | 45.9B | 48.2B | 43.6B | 59.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 11.7B | 45.9B | 48.2B | 43.6B | 59.4B |
| Cost and Expenses | 278.9B | 277.3B | 293.1B | 290.4B | 298.4B |
| Operating Income (EBIT) | 32.7B | 34.1B | 6.1B | (10.4B) | 26.2B |
| Non-Operating | |||||
| Interest Income | 179.0M | 848.0M | 916.0M | 780.0M | 684.0M |
| Interest Expense | 308.0M | 1.4B | 1.1B | 1.3B | 925.0M |
| Net Interest Income | (129.0M) | (525.0M) | (187.0M) | (488.0M) | (241.0M) |
| Other Non-Op Income/Expense | 2.5B | 3.6B | 6.3B | 940.0M | 7.9B |
| Non-Operating Income (excl Interest) | 3.1B | 6.1B | 9.2B | 6.0B | 11.0B |
| EBT (Pre-Tax Income) | 12.4B | 41.9B | 23.8B | (28.6B) | 39.5B |
| Income Tax Expense | 4.0B | 11.9B | 11.2B | (2.3B) | 11.0B |
| Bottom Line | |||||
| Net Income | 32.9B | 29.6B | 12.1B | (26.2B) | 28.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 32.9B | 29.6B | 12.1B | (26.2B) | 28.2B |
| Per Share | |||||
| Basic EPS | ¥427 | ¥382 | ¥142 | (¥283) | ¥303 |
| Diluted EPS | ¥427 | — | — | — | — |
| Revenue Per Share | ¥4,169 | ¥4,020 | ¥3,506 | ¥3,024 | ¥3,489 |
| Shares | |||||
| Basic Shares Outstanding | 74.7M | 77.5M | 85.3M | 92.6M | 93.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 58.3B | 35.1B | 26.8B | 55.1B |
| D&A | — | 24.2B | 28.9B | 37.2B | 29.0B |
| EBIT | 32.7B | 34.1B | 6.1B | (10.4B) | 26.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026