5184.T
NICHIRIN CO.,LTD.
スタンダード · ゴム製品 · 自動車・輸送機 · JP
JPY 4,130.00
+0.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 76.2B | 73.7B | 71.4B | 70.6B | 64.2B |
| Cost of Revenue | 15.7B | 55.5B | 53.7B | 53.5B | 49.1B |
| Gross Profit | 5.1B | 18.1B | 17.7B | 17.2B | 15.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.3B | 9.1B | 8.5B | 7.5B | 7.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.3B | 9.1B | 8.5B | 7.5B | 7.3B |
| Cost and Expenses | 66.8B | 64.6B | 62.2B | 61.0B | 56.5B |
| Operating Income (EBIT) | 9.3B | 9.1B | 9.2B | 9.6B | 7.7B |
| Non-Operating | |||||
| Interest Income | 97.0M | 334.0M | 295.0M | 217.0M | 149.0M |
| Interest Expense | 32.0M | 82.0M | 73.0M | 30.0M | 45.0M |
| Net Interest Income | 65.0M | 252.0M | 222.0M | 187.0M | 104.0M |
| Other Non-Op Income/Expense | 93.0M | 170.0M | 1.2B | 927.0M | 774.0M |
| Non-Operating Income (excl Interest) | 36.0M | 220.0M | 1.0B | 805.0M | 734.0M |
| EBT (Pre-Tax Income) | 2.9B | 9.6B | 10.7B | 10.7B | 8.4B |
| Income Tax Expense | 797.0M | 2.8B | 3.2B | 3.4B | 2.7B |
| Bottom Line | |||||
| Net Income | 5.6B | 5.5B | 6.2B | 5.9B | 4.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6B | 5.5B | 6.2B | 5.9B | 4.6B |
| Per Share | |||||
| Basic EPS | ¥428 | ¥418 | ¥462 | ¥434 | ¥324 |
| Diluted EPS | ¥428 | — | — | — | — |
| Revenue Per Share | ¥5,773 | ¥5,588 | ¥5,340 | ¥5,180 | ¥4,548 |
| Shares | |||||
| Basic Shares Outstanding | 13.2M | 13.2M | 13.4M | 13.6M | 14.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.2B | 12.2B | 12.3B | 10.3B |
| D&A | — | 3.1B | 3.0B | 2.7B | 2.6B |
| EBIT | 9.3B | 9.1B | 9.2B | 9.6B | 7.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026