5122.T
OKAMOTO INDUSTRIES,INC.
プライム · ゴム製品 · 自動車・輸送機 · JP
JPY 6,300.00
+0.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 106.7B | 108.0B | 109.1B | 106.1B | 99.1B |
| Cost of Revenue | 22.3B | 86.3B | 85.2B | 81.7B | 77.8B |
| Gross Profit | 4.6B | 21.8B | 23.9B | 24.5B | 21.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.8B | 15.5B | 15.2B | 14.4B | 14.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.8B | 15.5B | 15.2B | 14.4B | 14.4B |
| Cost and Expenses | 100.8B | 101.8B | 100.4B | 96.1B | 92.2B |
| Operating Income (EBIT) | 5.9B | 6.2B | 8.7B | 10.0B | 6.9B |
| Non-Operating | |||||
| Interest Income | 30.0M | 113.0M | 87.0M | 76.0M | 45.0M |
| Interest Expense | 12.0M | 47.0M | 33.0M | 26.0M | 30.0M |
| Net Interest Income | 18.0M | 66.0M | 54.0M | 50.0M | 15.0M |
| Other Non-Op Income/Expense | 450.0M | 2.3B | 1.1B | 2.0B | 1.0B |
| Non-Operating Income (excl Interest) | 813.0M | 2.6B | 2.0B | 2.3B | 1.6B |
| EBT (Pre-Tax Income) | 1.1B | 7.0B | 9.7B | 9.5B | 7.6B |
| Income Tax Expense | 614.0M | 2.1B | 3.0B | 2.2B | 2.4B |
| Bottom Line | |||||
| Net Income | 5.2B | 4.9B | 6.7B | 7.4B | 4.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.2B | 4.9B | 6.7B | 7.4B | 4.9B |
| Per Share | |||||
| Basic EPS | ¥302 | ¥283 | ¥383 | ¥420 | ¥271 |
| Diluted EPS | ¥302 | ¥283 | — | — | — |
| Revenue Per Share | ¥6,210 | ¥6,294 | ¥6,266 | ¥6,038 | ¥5,488 |
| Shares | |||||
| Basic Shares Outstanding | 17.2M | 17.2M | 17.4M | 17.6M | 18.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.2B | 11.1B | 12.7B | 9.4B |
| D&A | — | 2.9B | 2.4B | 2.7B | 2.5B |
| EBIT | 5.9B | 6.2B | 8.7B | 10.0B | 6.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026