5121.T
FUJIKURA COMPOSITES Inc.
プライム · ゴム製品 · 自動車・輸送機 · JP
JPY 2,638.00
−1.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.2B | 40.2B | 41.3B | 37.8B | 40.7B |
| Cost of Revenue | 6.9B | 27.7B | 28.5B | 27.0B | 29.5B |
| Gross Profit | 3.5B | 12.5B | 12.9B | 10.8B | 11.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 7.7B | 8.0B | 7.2B | 6.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 7.7B | 8.0B | 7.2B | 6.7B |
| Cost and Expenses | 35.4B | 35.4B | 36.5B | 34.2B | 36.3B |
| Operating Income (EBIT) | 4.8B | 4.8B | 4.8B | 3.6B | 4.4B |
| Non-Operating | |||||
| Interest Income | 12.6M | 74.9M | 90.0M | 49.1M | 20.1M |
| Interest Expense | 12.5M | 50.9M | 39.3M | 2.1M | 20.8M |
| Net Interest Income | 40.0K | 24.1M | 50.7M | 47.0M | (615.0K) |
| Other Non-Op Income/Expense | 155.4M | 265.9M | 242.6M | 273.8M | 712.3M |
| Non-Operating Income (excl Interest) | 177.0M | 370.5M | 333.1M | 305.5M | 797.9M |
| EBT (Pre-Tax Income) | 1.7B | 5.2B | 4.9B | 4.2B | 5.0B |
| Income Tax Expense | 436.2M | 1.2B | 1.0B | 981.1M | 1.0B |
| Bottom Line | |||||
| Net Income | 4.0B | 4.0B | 3.9B | 3.3B | 3.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 4.0B | 3.9B | 3.3B | 3.9B |
| Per Share | |||||
| Basic EPS | ¥208 | ¥209 | ¥198 | ¥140 | ¥181 |
| Diluted EPS | ¥208 | ¥209 | — | — | — |
| Revenue Per Share | ¥2,105 | ¥2,105 | ¥2,107 | ¥1,632 | ¥1,866 |
| Shares | |||||
| Basic Shares Outstanding | 19.1M | 19.1M | 19.6M | 23.2M | 21.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.4B | 6.3B | 5.1B | 5.9B |
| D&A | — | 1.5B | 1.5B | 1.4B | 1.5B |
| EBIT | 4.8B | 4.8B | 4.8B | 3.6B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026