5076.T
INFRONEER Holdings Inc.
プライム · 建設業 · 建設・資材 · JP
JPY 2,755.50
−3.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1124.9B | 1124.9B | 847.5B | 793.3B | 709.6B |
| Cost of Revenue | 166.7B | 960.9B | 732.0B | 681.4B | 611.5B |
| Gross Profit | 24.9B | 164.0B | 115.5B | 111.9B | 98.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 17.5B | 94.2B | 68.3B | 62.1B | 57.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 788.0M | 10.6B | 3.2B | 2.1B | — |
| Total Operating Expenses | 18.3B | 104.7B | 71.5B | 64.2B | 57.6B |
| Cost and Expenses | 1049.1B | 1049.1B | 800.4B | 742.2B | 669.1B |
| Operating Income (EBIT) | 75.8B | 75.8B | 47.1B | 51.1B | 40.5B |
| Non-Operating | |||||
| Interest Income | 6.5B | 39.7B | 10.5B | 3.0B | 241.0M |
| Interest Expense | 1.5B | 8.2B | 7.9B | 4.7B | 2.3B |
| Net Interest Income | 5.0B | 31.4B | 2.6B | (1.6B) | (2.0B) |
| Other Non-Op Income/Expense | 176.0M | 2.2B | 1.8B | 1.7B | 1.3B |
| Non-Operating Income (excl Interest) | — | — | — | — | 4.0B |
| EBT (Pre-Tax Income) | 11.7B | 107.2B | 49.8B | 49.4B | 51.8B |
| Income Tax Expense | 3.6B | 29.1B | 16.9B | 16.4B | 15.0B |
| Bottom Line | |||||
| Net Income | 76.6B | 76.6B | 32.4B | 32.6B | 35.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 78.2B | 78.2B | 32.8B | 33.0B | 35.9B |
| Per Share | |||||
| Basic EPS | ¥307 | ¥306 | ¥124 | ¥131 | ¥138 |
| Diluted EPS | ¥307 | ¥306 | ¥111 | ¥130 | — |
| Revenue Per Share | ¥4,493 | ¥4,493 | ¥3,429 | ¥3,178 | ¥2,738 |
| Shares | |||||
| Basic Shares Outstanding | 250.4M | 250.4M | 247.1M | 249.6M | 259.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 16.5B | 120.4B | 82.5B | 84.6B | 65.1B |
| D&A | 9.8B | 44.6B | 35.3B | 33.5B | 24.6B |
| EBIT | 75.8B | 75.8B | 47.1B | 51.1B | 40.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026