ANYCOLOR Inc. (5032.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	51.9B	42.9B	32.0B	25.3B	14.2B
Cost of Revenue	7.8B	22.8B	16.8B	13.8B	8.2B
Gross Profit	8.0B	20.1B	15.2B	11.6B	6.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	997.0M	3.8B	2.8B	2.2B	1.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	997.0M	3.8B	2.8B	2.2B	1.8B
Cost and Expenses	31.3B	26.6B	19.6B	15.9B	10.0B
Operating Income (EBIT)	20.6B	16.3B	12.4B	9.4B	4.2B
Non-Operating
Interest Income	—	6.0M	132.0K	70.0K	39.0K
Interest Expense	—	—	1.6M	3.5M	5.3M
Net Interest Income	—	6.0M	(1.5M)	(3.4M)	(5.3M)
Other Non-Op Income/Expense	(5.0M)	(66.0M)	(20.3M)	38.5M	(42.1M)
Non-Operating Income (excl Interest)	3.0M	32.0M	137.0K	60.2M	1.5M
EBT (Pre-Tax Income)	7.0B	16.2B	12.3B	9.4B	4.0B
Income Tax Expense	2.1B	4.7B	3.6B	2.7B	1.2B
Bottom Line
Net Income	14.6B	11.5B	8.7B	6.7B	2.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.6B	11.5B	8.7B	6.7B	2.8B
Per Share
Basic EPS	¥238	¥189	¥140	¥222	¥93
Diluted EPS	¥238	¥187	¥135	¥208	¥93
Revenue Per Share	¥849	¥702	¥512	¥838	¥473
Shares
Basic Shares Outstanding	61.1M	61.0M	62.5M	30.2M	29.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	16.6B	12.5B	9.6B	4.3B
D&A	—	344.0M	155.9M	144.7M	126.1M
EBIT	20.6B	16.3B	12.4B	9.4B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026