5027.T
AnyMind Group Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 724.00
+0.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 62.4B | 57.3B | 50.7B | 33.5B |
| Cost of Revenue | 11.0B | 35.4B | 32.0B | 20.8B |
| Gross Profit | 6.8B | 21.9B | 18.8B | 12.7B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 6.6B | 20.1B | 16.3B | 11.9B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | 5.0M | 2.0M |
| Total Operating Expenses | 6.6B | 20.1B | 16.3B | 11.9B |
| Cost and Expenses | 60.7B | 55.5B | 48.2B | 32.7B |
| Operating Income (EBIT) | 1.7B | 1.8B | 2.6B | 747.0M |
| Non-Operating | ||||
| Interest Income | 60.0M | 65.0M | 95.0M | 15.0M |
| Interest Expense | 79.0M | 454.0M | 114.0M | 134.0M |
| Net Interest Income | (19.0M) | (389.0M) | (19.0M) | (119.0M) |
| Other Non-Op Income/Expense | 6.0M | 57.0M | 90.0M | 66.0M |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 174.0M | 1.4B | 2.5B | 628.0M |
| Income Tax Expense | 57.0M | 406.0M | 171.0M | 66.0M |
| Bottom Line | ||||
| Net Income | 1.1B | 927.0M | 2.3B | 559.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.0B | 2.4B | 562.0M |
| Per Share | ||||
| Basic EPS | ¥18 | ¥15 | ¥40 | ¥10 |
| Diluted EPS | ¥18 | ¥15 | ¥37 | ¥9 |
| Revenue Per Share | ¥1,042 | ¥955 | ¥858 | ¥582 |
| Shares | ||||
| Basic Shares Outstanding | 59.9M | 60.0M | 59.1M | 57.5M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | 790.0M | 3.9B | 3.9B | 1.8B |
| D&A | 597.0M | 2.1B | 1.4B | 1.1B |
| EBIT | 1.7B | 1.8B | 2.6B | 747.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026