CHEMIPRO KASEI KAISHA,LTD. (4960.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	8.9B	8.9B	9.7B	9.2B	9.8B
Cost of Revenue	2.1B	7.5B	8.2B	7.7B	8.4B
Gross Profit	370.5M	1.5B	1.5B	1.5B	1.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	268.7M	1.1B	1.1B	1.0B	1.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	268.7M	1.1B	1.1B	1.0B	1.0B
Cost and Expenses	8.6B	8.6B	9.3B	8.8B	9.4B
Operating Income (EBIT)	341.0M	341.0M	402.0M	482.0M	357.0M
Non-Operating
Interest Income	14.0K	1.1M	325.0K	3.0K	4.0K
Interest Expense	20.9M	84.3M	72.4M	71.6M	65.8M
Net Interest Income	(20.8M)	(83.2M)	(72.1M)	(71.6M)	(65.8M)
Other Non-Op Income/Expense	(74.2M)	(213.0M)	(228.7M)	(349.6M)	(236.7M)
Non-Operating Income (excl Interest)	7.2M	20.6M	28.7M	25.4M	21.5M
EBT (Pre-Tax Income)	27.5M	401.4M	173.6M	160.7M	121.1M
Income Tax Expense	12.7M	106.9M	45.5M	34.5M	50.0M
Bottom Line
Net Income	294.0M	294.0M	128.0M	126.0M	71.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	294.0M	294.0M	128.0M	126.0M	71.0M
Per Share
Basic EPS	¥18	¥18	¥8	¥8	¥4
Diluted EPS	¥18	¥18	—	—	—
Revenue Per Share	¥556	¥556	¥605	¥573	¥605
Shares
Basic Shares Outstanding	16.1M	16.1M	16.0M	16.1M	16.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	683.3M	807.0M	897.0M	835.6M
D&A	—	342.3M	405.0M	415.0M	478.6M
EBIT	341.0M	341.0M	402.0M	482.0M	357.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026