I-ne CO.,LTD. (4933.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	46.9B	49.0B	45.0B	41.6B	35.3B
Cost of Revenue	9.9B	20.2B	21.0B	19.4B	17.0B
Gross Profit	13.7B	28.7B	24.0B	22.2B	18.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.0B	24.9B	19.5B	17.9B	15.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	12.0B	24.9B	19.5B	17.9B	15.1B
Cost and Expenses	43.9B	45.1B	40.4B	37.3B	32.0B
Operating Income (EBIT)	3.0B	3.9B	4.6B	4.4B	3.2B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	32.0M	63.0M	7.0M	—	7.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	(118.0M)	(51.0M)	37.0M	(43.0M)	233.0M
Non-Operating Income (excl Interest)	2.0M	13.0M	9.0M	1.0M	18.0M
EBT (Pre-Tax Income)	1.4B	3.9B	4.2B	6.8B	3.5B
Income Tax Expense	810.0M	1.6B	1.3B	2.8B	1.5B
Bottom Line
Net Income	1.3B	2.1B	2.9B	4.0B	1.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	2.1B	2.9B	4.0B	1.9B
Per Share
Basic EPS	¥73	¥120	¥167	¥224	¥110
Diluted EPS	¥73	¥120	¥164	¥218	¥107
Revenue Per Share	¥2,635	¥2,793	¥2,559	¥2,363	¥2,017
Shares
Basic Shares Outstanding	17.8M	17.5M	17.6M	17.6M	17.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.0B	5.0B	4.7B	3.5B
D&A	—	1.1B	462.0M	320.0M	239.0M
EBIT	3.0B	3.9B	4.6B	4.4B	3.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026