4931.T
Shinnihonseiyaku Co.,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 2,039.00
−0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.3B | 41.1B | 40.0B | 37.7B | 36.1B |
| Cost of Revenue | 2.1B | 8.2B | 8.2B | 7.3B | 6.7B |
| Gross Profit | 8.5B | 32.9B | 31.8B | 30.3B | 29.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.0B | 28.1B | 27.6B | 26.6B | 25.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.0B | 28.1B | 27.6B | 26.6B | 25.9B |
| Cost and Expenses | 36.5B | 36.4B | 35.9B | 33.9B | 32.6B |
| Operating Income (EBIT) | 4.8B | 4.8B | 4.2B | 3.8B | 3.5B |
| Non-Operating | |||||
| Interest Income | 5.0M | 8.0M | 8.0M | — | — |
| Interest Expense | — | 1.0M | 1.0M | 3.0M | 5.0M |
| Net Interest Income | 5.0M | 7.0M | 7.0M | — | — |
| Other Non-Op Income/Expense | 22.0M | 105.0M | (74.0M) | (33.0M) | (35.0M) |
| Non-Operating Income (excl Interest) | 64.0M | 130.0M | 102.0M | 15.0M | 18.0M |
| EBT (Pre-Tax Income) | 1.5B | 4.1B | 4.1B | 3.5B | 3.5B |
| Income Tax Expense | 479.0M | 1.6B | 1.3B | 1.1B | 1.1B |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 2.8B | 2.4B | 2.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 2.8B | 2.4B | 2.4B |
| Per Share | |||||
| Basic EPS | ¥122 | ¥120 | ¥130 | ¥111 | ¥110 |
| Diluted EPS | ¥122 | ¥120 | ¥129 | ¥111 | ¥109 |
| Revenue Per Share | ¥1,954 | ¥1,940 | ¥1,858 | ¥1,751 | ¥1,684 |
| Shares | |||||
| Basic Shares Outstanding | 21.1M | 21.2M | 21.6M | 21.5M | 21.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.1B | 4.5B | 4.1B | 3.8B |
| D&A | — | 313.0M | 285.0M | 328.0M | 323.0M |
| EBIT | 4.8B | 4.8B | 4.2B | 3.8B | 3.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026