4929.T
ADJUVANT HOLDINGS CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 740.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.8B | 4.1B | 4.4B | 4.4B |
| Cost of Revenue | 283.6M | 1.3B | 1.4B | 1.6B | 1.5B |
| Gross Profit | 674.5M | 2.6B | 2.7B | 2.9B | 2.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 685.0M | 2.4B | 2.5B | 2.9B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 685.0M | 2.4B | 2.5B | 2.9B | 2.7B |
| Cost and Expenses | 3.6B | 3.6B | 4.0B | 4.4B | 4.1B |
| Operating Income (EBIT) | 170.0M | 170.0M | 126.0M | (1.0M) | 232.0M |
| Non-Operating | |||||
| Interest Income | 13.0K | 5.8M | 1.8M | 1.1M | 1.3M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (2.2M) | 29.8M | 8.6M | 18.5M | 33.2M |
| Non-Operating Income (excl Interest) | 720.0K | 24.4M | 13.7M | 47.7M | 32.1M |
| EBT (Pre-Tax Income) | (12.6M) | 221.7M | 144.3M | 15.3M | 588.2M |
| Income Tax Expense | (23.9M) | 78.7M | 103.5M | 115.2M | 184.6M |
| Bottom Line | |||||
| Net Income | 142.0M | 142.0M | 40.0M | (99.0M) | 403.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 142.0M | 142.0M | 40.0M | (99.0M) | 403.0M |
| Per Share | |||||
| Basic EPS | ¥18 | ¥18 | ¥5 | (¥12) | ¥50 |
| Diluted EPS | ¥18 | ¥18 | — | — | — |
| Revenue Per Share | ¥476 | ¥476 | ¥512 | ¥555 | ¥547 |
| Shares | |||||
| Basic Shares Outstanding | 8.0M | 8.0M | 8.0M | 8.0M | 8.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 259.3M | 240.9M | 124.1M | 340.6M |
| D&A | — | 89.3M | 114.9M | 125.1M | 108.6M |
| EBIT | 170.0M | 170.0M | 126.0M | (1.0M) | 232.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026