4928.T
Noevir Holdings Co.,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 4,820.00
−0.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 63.4B | 64.7B | 63.8B | 62.6B | 61.1B |
| Cost of Revenue | 4.9B | 21.4B | 20.7B | 20.0B | 19.1B |
| Gross Profit | 10.6B | 43.3B | 43.2B | 42.6B | 42.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.3B | 32.2B | 31.7B | 31.5B | 32.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.3B | 32.2B | 31.7B | 31.5B | 32.0B |
| Cost and Expenses | 53.2B | 53.6B | 52.4B | 51.5B | 51.0B |
| Operating Income (EBIT) | 10.2B | 11.1B | 11.4B | 11.0B | 10.1B |
| Non-Operating | |||||
| Interest Income | 30.0M | 94.0M | 50.0M | 30.0M | 10.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 165.0M | 699.0M | 171.0M | 271.0M | 291.0M |
| Non-Operating Income (excl Interest) | 135.0M | 608.0M | 150.0M | 241.0M | 281.0M |
| EBT (Pre-Tax Income) | 3.1B | 11.9B | 11.6B | 11.3B | 11.2B |
| Income Tax Expense | 1.7B | 3.7B | 3.5B | 3.5B | 3.5B |
| Bottom Line | |||||
| Net Income | 8.4B | 8.0B | 8.0B | 7.7B | 7.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.4B | 8.0B | 8.0B | 7.7B | 7.6B |
| Per Share | |||||
| Basic EPS | ¥245 | ¥235 | ¥233 | ¥225 | ¥222 |
| Diluted EPS | ¥245 | — | — | — | — |
| Revenue Per Share | ¥1,856 | ¥1,895 | ¥1,869 | ¥1,831 | ¥1,790 |
| Shares | |||||
| Basic Shares Outstanding | 34.2M | 34.2M | 34.2M | 34.2M | 34.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.9B | 12.4B | 12.2B | 11.5B |
| D&A | — | 832.0M | 977.0M | 1.2B | 1.4B |
| EBIT | 10.2B | 11.1B | 11.4B | 11.0B | 10.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026