4920.T
Nippon Shikizai,Inc.
スタンダード · 化学 · 素材・化学 · JP
JPY 1,132.00
−0.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.6B | 16.6B | 17.6B | 15.1B | 11.8B |
| Cost of Revenue | 3.4B | 14.4B | 15.4B | 13.0B | 10.4B |
| Gross Profit | 583.9M | 2.2B | 2.2B | 2.0B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 497.6M | 2.0B | 1.7B | 1.6B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 497.6M | 2.0B | 1.7B | 1.6B | 1.2B |
| Cost and Expenses | 16.5B | 16.5B | 17.1B | 14.6B | 11.6B |
| Operating Income (EBIT) | 180.0M | 180.0M | 489.0M | 441.0M | 161.0M |
| Non-Operating | |||||
| Interest Income | — | 3.0K | 1.0K | 10.0K | 5.0K |
| Interest Expense | 42.0M | 160.2M | 160.1M | 128.0M | 108.2M |
| Net Interest Income | — | (160.2M) | (160.1M) | (128.0M) | (108.2M) |
| Other Non-Op Income/Expense | (10.4M) | (28.1M) | (121.9M) | (33.9M) | (13.5M) |
| Non-Operating Income (excl Interest) | 1.5M | 132.1M | 67.0M | 94.1M | 109.1M |
| EBT (Pre-Tax Income) | 75.9M | 429.1M | 372.9M | 286.2M | 188.3M |
| Income Tax Expense | 25.2M | 93.7M | 156.6M | (111.9M) | (58.0M) |
| Bottom Line | |||||
| Net Income | 335.0M | 335.0M | 216.0M | 398.0M | 246.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 335.0M | 335.0M | 216.0M | 398.0M | 246.0M |
| Per Share | |||||
| Basic EPS | ¥161 | ¥162 | ¥103 | ¥190 | ¥118 |
| Diluted EPS | ¥161 | ¥162 | — | — | — |
| Revenue Per Share | ¥8,039 | ¥8,039 | ¥8,413 | ¥7,181 | ¥5,611 |
| Shares | |||||
| Basic Shares Outstanding | 2.1M | 2.1M | 2.1M | 2.1M | 2.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.4B | 1.3B | 957.8M |
| D&A | — | 935.5M | 908.9M | 855.5M | 796.8M |
| EBIT | 180.0M | 180.0M | 489.0M | 441.0M | 161.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026