MUROMACHI CHEMICALS INC. (4885.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7.4B	6.7B	6.4B	6.3B	5.7B
Cost of Revenue	1.3B	4.7B	4.5B	4.5B	3.9B
Gross Profit	490.9M	2.0B	1.9B	1.8B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	416.3M	1.5B	1.4B	1.4B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	416.3M	1.5B	1.4B	1.4B	1.3B
Cost and Expenses	6.7B	6.2B	5.9B	5.9B	5.2B
Operating Income (EBIT)	627.0M	432.0M	421.0M	369.0M	437.0M
Non-Operating
Interest Income	2.1M	2.3M	2.1M	38.0K	4.0K
Interest Expense	11.9M	29.0M	18.5M	17.7M	17.0M
Net Interest Income	(9.8M)	(26.7M)	(16.3M)	(17.7M)	(17.0M)
Other Non-Op Income/Expense	(1.7M)	(2.1M)	6.3M	(18.5M)	(14.3M)
Non-Operating Income (excl Interest)	8.3M	27.8M	24.1M	12.8M	10.4M
EBT (Pre-Tax Income)	73.0M	350.0M	468.6M	350.9M	425.6M
Income Tax Expense	15.5M	108.8M	138.4M	94.6M	(30.7M)
Bottom Line
Net Income	365.0M	241.0M	330.0M	256.0M	456.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	365.0M	241.0M	330.0M	256.0M	456.0M
Per Share
Basic EPS	¥91	¥60	¥83	¥68	¥124
Diluted EPS	¥91	¥59	¥82	¥64	¥113
Revenue Per Share	¥1,838	¥1,666	¥1,609	¥1,668	¥1,541
Shares
Basic Shares Outstanding	4.0M	4.0M	4.0M	3.8M	3.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	593.7M	557.2M	491.3M	538.2M
D&A	—	161.7M	136.2M	122.3M	101.2M
EBIT	627.0M	432.0M	421.0M	369.0M	437.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026