4849.T
en Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,622.00
−1.93%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 61.0B | 59.1B | 65.7B | 67.7B | 67.7B |
| Cost of Revenue | 2.3B | 9.5B | 13.2B | 13.7B | 16.3B |
| Gross Profit | 12.7B | 49.6B | 52.4B | 54.0B | 51.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.4B | 45.7B | 46.5B | 48.8B | 47.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 11.4B | 45.7B | 46.5B | 48.8B | 47.2B |
| Cost and Expenses | 55.8B | 55.1B | 59.8B | 62.5B | 63.5B |
| Operating Income (EBIT) | 5.2B | 4.0B | 5.9B | 5.2B | 4.2B |
| Non-Operating | |||||
| Interest Income | 40.0M | 329.0M | 355.0M | 282.0M | 157.0M |
| Interest Expense | 11.0M | 40.0M | 42.0M | 101.0M | 3.0M |
| Net Interest Income | 29.0M | 289.0M | 313.0M | 181.0M | 154.0M |
| Other Non-Op Income/Expense | 56.0M | 228.0M | 51.0M | 208.0M | (177.0M) |
| Non-Operating Income (excl Interest) | 60.0M | 279.0M | 165.0M | 277.0M | 102.0M |
| EBT (Pre-Tax Income) | 1.4B | 3.6B | 11.0B | 5.9B | 3.8B |
| Income Tax Expense | 447.0M | 1.0B | 3.4B | 1.7B | 1.4B |
| Bottom Line | |||||
| Net Income | 3.7B | 2.6B | 7.6B | 4.2B | 2.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 2.6B | 7.6B | 4.2B | 2.7B |
| Per Share | |||||
| Basic EPS | ¥91 | ¥66 | ¥187 | ¥102 | ¥61 |
| Diluted EPS | ¥91 | ¥66 | ¥183 | ¥101 | ¥60 |
| Revenue Per Share | ¥1,529 | ¥1,500 | ¥1,608 | ¥1,651 | ¥1,532 |
| Shares | |||||
| Basic Shares Outstanding | 39.9M | 39.4M | 40.8M | 41.0M | 44.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.1B | 8.7B | 7.5B | 6.2B |
| D&A | — | 3.2B | 2.8B | 2.4B | 1.9B |
| EBIT | 5.2B | 4.0B | 5.9B | 5.2B | 4.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026