484810.KQ
TXR Robotics Co Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 12,880.00
−2.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 61.3B | 56.6B | 57.2B | 33.2B | 26.5B |
| Cost of Revenue | 54.1B | 49.3B | 46.8B | 25.8B | 18.8B |
| Gross Profit | 7.2B | 7.3B | 10.4B | 7.4B | 7.7B |
| Operating Expenses | |||||
| R&D Expense | 1.6B | 1.0B | 795.9M | 609.1M | 417.9M |
| SG&A Expense | 3.8B | 2.7B | 1.4B | 856.2M | 717.7M |
| General & Admin Expense | 945.6M | 1.1B | 424.0M | 346.7M | 323.2M |
| Selling & Marketing Expense | 1.2B | 1.6B | 978.7M | 509.5M | 394.5M |
| Other Expenses | 3.9B | 4.4B | 2.9B | 2.3B | 1.5B |
| Total Operating Expenses | 9.2B | 8.1B | 5.1B | 3.8B | 2.6B |
| Cost and Expenses | 63.2B | 57.4B | 52.0B | 29.6B | 21.4B |
| Operating Income (EBIT) | (1.9B) | (771.9M) | 5.3B | 3.6B | 5.0B |
| Non-Operating | |||||
| Interest Income | 726.4M | 589.3M | 31.4M | 71.1M | 20.8M |
| Interest Expense | 791.4M | 931.2M | 987.1M | 689.9M | 316.7M |
| Net Interest Income | (64.9M) | (341.9M) | (955.8M) | (618.8M) | (295.9M) |
| Other Non-Op Income/Expense | (15.3B) | (15.4B) | (1.0B) | (1.7B) | 277.5M |
| Non-Operating Income (excl Interest) | 15.0B | — | 43.8M | 987.2M | (594.2M) |
| EBT (Pre-Tax Income) | (17.3B) | (16.1B) | 4.2B | 1.9B | 5.3B |
| Income Tax Expense | (732.5M) | (820.4M) | 400.7M | (292.2M) | 1.9B |
| Bottom Line | |||||
| Net Income | (16.6B) | (15.3B) | 3.8B | 2.2B | 3.3B |
| Earnings from Cont. Ops | (16.6B) | (15.3B) | 3.8B | 2.2B | 3.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.6B) | (15.3B) | 3.8B | 2.2B | 3.3B |
| Per Share | |||||
| Basic EPS | (₩1,072) | (₩991) | ₩325 | ₩2,070 | ₩6,958 |
| Diluted EPS | (₩1,072) | (₩991) | ₩325 | ₩2,070 | ₩6,958 |
| Revenue Per Share | ₩3,967 | ₩3,665 | ₩4,848 | ₩30,901 | ₩56,269 |
| Shares | |||||
| Basic Shares Outstanding | 15.5M | 15.5M | 11.8M | 1.1M | 470254 |
| Diluted Shares Outstanding | 15.5M | 15.5M | 11.8M | 1.1M | 470254 |
| Profitability Metrics | |||||
| EBITDA | (995.4M) | 400.6M | 5.9B | 3.3B | 6.2B |
| D&A | 1.5B | 1.2B | 650.4M | 684.2M | 511.9M |
| EBIT | (17.0B) | (771.9M) | 5.2B | 2.6B | 5.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026