4847.T
INTELLIGENT WAVE INC.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,337.00
−0.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.4B | 15.6B | 14.5B | 13.4B | 11.5B |
| Cost of Revenue | 2.8B | 10.9B | 9.8B | 9.1B | 7.8B |
| Gross Profit | 933.5M | 4.7B | 4.7B | 4.3B | 3.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 727.8M | 2.8B | 2.7B | 2.7B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 727.8M | 2.8B | 2.7B | 2.7B | 2.2B |
| Cost and Expenses | 14.5B | 13.7B | 12.5B | 11.8B | 10.0B |
| Operating Income (EBIT) | 1.9B | 1.8B | 2.0B | 1.6B | 1.5B |
| Non-Operating | |||||
| Interest Income | 5.2M | 1.6M | 16.0K | 14.0K | 42.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (941.0K) | 42.1M | 42.0M | 46.6M | 36.2M |
| Non-Operating Income (excl Interest) | 3.3M | 66.9M | 82.8M | 57.9M | 52.9M |
| EBT (Pre-Tax Income) | 204.8M | 1.9B | 2.1B | 1.6B | 1.6B |
| Income Tax Expense | 64.9M | 540.7M | 652.2M | 437.9M | 500.3M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.3B | 1.4B | 1.2B | 1.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.3B | 1.4B | 1.2B | 1.1B |
| Per Share | |||||
| Basic EPS | ¥51 | ¥52 | ¥54 | ¥44 | ¥40 |
| Diluted EPS | ¥51 | — | — | — | — |
| Revenue Per Share | ¥627 | ¥596 | ¥554 | ¥509 | ¥437 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 26.2M | 26.2M | 26.3M | 26.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.3B | 3.2B | 2.5B | 2.3B |
| D&A | — | 1.4B | 1.1B | 970.2M | 829.3M |
| EBIT | 1.9B | 1.8B | 2.0B | 1.6B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026