Digital Garage,Inc. (4819.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	43.0B	41.0B	38.3B	37.9B	30.1B
Cost of Revenue	13.3B	13.3B	12.9B	10.7B	10.1B
Gross Profit	29.7B	27.7B	25.4B	27.2B	20.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	23.1B	23.5B	21.6B	17.9B	16.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	1.8B	553.0M	2.0B	2.8B	1.2B
Total Operating Expenses	24.9B	24.0B	23.6B	20.6B	17.4B
Cost and Expenses	41.1B	38.0B	48.5B	31.6B	44.0B
Operating Income (EBIT)	1.9B	3.0B	(10.2B)	6.3B	(13.9B)
Non-Operating
Interest Income	611.0M	1.3B	83.0M	1.7B	499.0M
Interest Expense	585.0M	676.0M	4.7B	245.0M	8.6B
Net Interest Income	26.0M	601.0M	(4.6B)	1.5B	(8.1B)
Other Non-Op Income/Expense	1.4B	1.4B	1.7B	1.1B	3.5B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	1.9B	3.0B	(10.2B)	6.3B	(13.9B)
Income Tax Expense	397.0M	1.9B	(2.7B)	747.0M	(4.6B)
Bottom Line
Net Income	1.9B	1.3B	(7.2B)	5.8B	(9.1B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.5B	1.1B	(7.5B)	5.6B	(9.3B)
Per Share
Basic EPS	¥43	¥28	(¥155)	¥127	(¥193)
Diluted EPS	¥43	¥28	(¥155)	¥125	(¥193)
Revenue Per Share	¥938	¥893	¥827	¥827	¥642
Shares
Basic Shares Outstanding	45.9M	45.9M	46.3M	45.8M	46.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	6.1B	7.2B	(6.1B)	10.1B	(10.2B)
D&A	4.1B	4.3B	4.2B	3.8B	3.6B
EBIT	1.9B	3.0B	(10.2B)	6.3B	(13.9B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026