Cybozu,Inc. (4776.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	38.9B	37.4B	29.7B	25.4B	22.1B
Cost of Revenue	918.0M	3.7B	2.9B	2.4B	2.0B
Gross Profit	9.3B	33.7B	26.7B	23.1B	20.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.3B	23.6B	21.8B	19.7B	19.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.3B	23.6B	21.8B	19.7B	19.5B
Cost and Expenses	28.4B	27.3B	24.8B	22.0B	21.5B
Operating Income (EBIT)	10.5B	10.1B	4.9B	3.4B	611.0M
Non-Operating
Interest Income	14.0M	14.0M	6.0M	5.0M	1.0M
Interest Expense	—	—	—	2.0M	23.0M
Net Interest Income	14.0M	14.0M	6.0M	3.0M	(22.0M)
Other Non-Op Income/Expense	71.0M	225.0M	443.0M	186.0M	376.0M
Non-Operating Income (excl Interest)	85.0M	293.0M	537.0M	245.0M	448.0M
EBT (Pre-Tax Income)	3.1B	10.3B	5.2B	3.5B	938.0M
Income Tax Expense	846.0M	3.3B	1.6B	1.0B	871.0M
Bottom Line
Net Income	7.5B	7.1B	3.6B	2.5B	66.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	7.5B	7.1B	3.6B	2.5B	66.0M
Per Share
Basic EPS	¥162	¥153	¥75	¥52	¥1
Diluted EPS	¥162	—	—	—	—
Revenue Per Share	¥842	¥810	¥626	¥534	¥481
Shares
Basic Shares Outstanding	46.2M	46.2M	47.4M	47.6M	45.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	12.7B	7.1B	5.4B	2.1B
D&A	—	2.6B	2.3B	2.0B	1.5B
EBIT	10.5B	10.1B	4.9B	3.4B	611.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026