M eighty-three Co. Ltd. (476080.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	205.7B	132.4B	58.2B	42.1B	23.0B
Cost of Revenue	161.0B	95.4B	24.0B	9.3B	6.5B
Gross Profit	66.5B	37.0B	34.2B	32.8B	16.4B
Operating Expenses
R&D Expense	398.9M	—	789.0M	802.5M	262.1M
SG&A Expense	63.9B	22.6B	15.3B	14.2B	7.0B
General & Admin Expense	43.5B	19.0B	13.5B	13.3B	5.9B
Selling & Marketing Expense	2.3B	3.7B	1.7B	948.1M	1.1B
Other Expenses	6.3B	23.4B	16.7B	13.4B	7.4B
Total Operating Expenses	70.5B	46.0B	32.7B	28.4B	14.7B
Cost and Expenses	210.9B	141.4B	56.7B	37.7B	21.3B
Operating Income (EBIT)	(5.2B)	(8.9B)	1.5B	4.4B	1.7B
Non-Operating
Interest Income	664.2M	598.5M	392.1M	117.8M	40.8M
Interest Expense	1.1B	887.5M	401.3M	312.5M	87.3M
Net Interest Income	(404.9M)	(289.1M)	(9.2M)	(194.6M)	(46.5M)
Other Non-Op Income/Expense	361.4M	14.6M	132.8M	93.7M	(50.6M)
Non-Operating Income (excl Interest)	(735.8M)	—	(534.0M)	(406.2M)	(36.8M)
EBT (Pre-Tax Income)	(4.8B)	(9.0B)	1.6B	4.5B	1.7B
Income Tax Expense	1.2B	(96.0M)	(1.2B)	(1.2B)	(237.0M)
Bottom Line
Net Income	(3.7B)	(6.7B)	2.8B	5.8B	2.0B
Earnings from Cont. Ops	(6.1B)	(8.9B)	2.8B	5.7B	1.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(3.7B)	(6.7B)	2.8B	5.8B	2.0B
Per Share
Basic EPS	(₩475)	(₩859)	₩412	₩1,094	₩8,573
Diluted EPS	(₩475)	(₩859)	₩392	₩848	₩6,968
Revenue Per Share	₩25,465	₩16,473	₩7,471	₩7,992	₩100,812
Shares
Basic Shares Outstanding	8.1M	8.0M	7.8M	5.3M	227867
Diluted Shares Outstanding	8.1M	8.0M	7.8M	6.8M	280354
Profitability Metrics
EBITDA	(1.3B)	(5.4B)	4.1B	6.5B	2.7B
D&A	3.9B	3.6B	2.1B	1.7B	982.9M
EBIT	(5.2B)	(8.9B)	2.0B	4.8B	1.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026