4751.T
CyberAgent,Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,273.00
+0.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 902.6B | 874.0B | 801.2B | 719.5B | 709.9B |
| Cost of Revenue | 157.4B | 610.0B | 582.5B | 527.8B | 491.4B |
| Gross Profit | 75.0B | 264.1B | 218.8B | 191.6B | 218.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 51.6B | 192.3B | 178.7B | 169.3B | 151.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 51.6B | 192.3B | 178.7B | 169.3B | 151.0B |
| Cost and Expenses | 815.8B | 802.3B | 761.2B | 697.1B | 642.4B |
| Operating Income (EBIT) | 86.8B | 71.7B | 40.1B | 22.4B | 67.6B |
| Non-Operating | |||||
| Interest Income | 137.0M | 400.0M | 369.0M | 189.0M | 139.0M |
| Interest Expense | 123.0M | 428.0M | 245.0M | 127.0M | 54.0M |
| Net Interest Income | 14.0M | (28.0M) | 124.0M | 62.0M | 85.0M |
| Other Non-Op Income/Expense | 817.0M | 41.0M | (368.0M) | 359.0M | 351.0M |
| Non-Operating Income (excl Interest) | 914.0M | 1.2B | 1.4B | 1.1B | 860.0M |
| EBT (Pre-Tax Income) | 24.0B | 66.2B | 31.2B | 20.3B | 61.2B |
| Income Tax Expense | 8.0B | 24.3B | 10.8B | 11.2B | 23.1B |
| Bottom Line | |||||
| Net Income | 39.1B | 31.7B | 16.0B | 3.5B | 22.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 39.1B | 31.7B | 16.0B | 3.5B | 22.9B |
| Per Share | |||||
| Basic EPS | ¥77 | ¥63 | ¥32 | ¥7 | ¥45 |
| Diluted EPS | ¥77 | ¥59 | ¥29 | ¥6 | ¥43 |
| Revenue Per Share | ¥1,781 | ¥1,726 | ¥1,583 | ¥1,422 | ¥1,404 |
| Shares | |||||
| Basic Shares Outstanding | 506.8M | 506.5M | 506.3M | 506.0M | 505.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 80.8B | 50.5B | 30.5B | 76.2B |
| D&A | — | 9.1B | 10.4B | 8.1B | 8.7B |
| EBIT | 86.8B | 71.7B | 40.1B | 22.4B | 67.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026