Future Corporation (4722.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	76.9B	76.0B	69.9B	59.3B	53.7B
Cost of Revenue	9.9B	39.0B	36.2B	30.5B	27.1B
Gross Profit	8.4B	37.0B	33.7B	28.8B	26.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.9B	20.8B	19.0B	15.1B	14.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.9B	20.8B	19.0B	15.1B	14.4B
Cost and Expenses	60.7B	59.8B	55.2B	45.6B	41.5B
Operating Income (EBIT)	16.3B	16.2B	14.7B	13.7B	12.2B
Non-Operating
Interest Income	32.0M	43.0M	—	—	—
Interest Expense	38.0M	172.0M	152.0M	—	—
Net Interest Income	(6.0M)	(129.0M)	—	—	—
Other Non-Op Income/Expense	77.0M	496.0M	284.0M	387.0M	345.0M
Non-Operating Income (excl Interest)	113.0M	787.0M	67.0M	55.0M	15.0M
EBT (Pre-Tax Income)	3.5B	17.3B	15.0B	13.2B	13.3B
Income Tax Expense	1.2B	5.5B	4.7B	4.0B	4.0B
Bottom Line
Net Income	12.1B	11.7B	10.3B	9.2B	9.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.1B	11.7B	10.3B	9.2B	9.2B
Per Share
Basic EPS	¥136	¥132	¥116	¥104	¥104
Diluted EPS	¥136	—	—	—	—
Revenue Per Share	¥868	¥857	¥789	¥670	¥607
Shares
Basic Shares Outstanding	88.7M	88.7M	88.6M	88.6M	88.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	18.6B	16.7B	14.8B	13.4B
D&A	—	2.4B	2.0B	1.1B	1.2B
EBIT	16.3B	16.2B	14.7B	13.7B	12.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026