4694.T
BML,INC.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 3,690.00
+0.54%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 150.3B | 150.3B | 143.2B | 138.0B | 159.5B |
| Cost of Revenue | 25.5B | 101.6B | 97.3B | 92.3B | 98.0B |
| Gross Profit | 12.5B | 48.7B | 45.9B | 45.6B | 61.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.7B | 38.3B | 36.5B | 36.5B | 37.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.7B | 38.3B | 36.5B | 36.5B | 37.5B |
| Cost and Expenses | 139.8B | 139.8B | 133.8B | 128.8B | 135.5B |
| Operating Income (EBIT) | 10.4B | 10.4B | 9.4B | 9.2B | 23.9B |
| Non-Operating | |||||
| Interest Income | — | 106.0M | — | — | — |
| Interest Expense | 30.0M | 119.0M | 118.0M | 104.0M | 40.0M |
| Net Interest Income | — | (13.0M) | — | — | — |
| Other Non-Op Income/Expense | 100.0M | 593.0M | 606.0M | 438.0M | 246.0M |
| Non-Operating Income (excl Interest) | 64.0M | 658.0M | 277.0M | 211.0M | 263.0M |
| EBT (Pre-Tax Income) | 2.9B | 12.0B | 9.7B | 9.5B | 24.2B |
| Income Tax Expense | 967.0M | 4.0B | 3.2B | 3.3B | 8.0B |
| Bottom Line | |||||
| Net Income | 7.7B | 7.7B | 6.3B | 6.0B | 15.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.7B | 7.7B | 6.3B | 6.0B | 15.6B |
| Per Share | |||||
| Basic EPS | ¥201 | ¥204 | ¥161 | ¥155 | ¥396 |
| Diluted EPS | ¥201 | ¥204 | ¥161 | ¥155 | ¥396 |
| Revenue Per Share | ¥3,947 | ¥3,947 | ¥3,672 | ¥3,539 | ¥4,052 |
| Shares | |||||
| Basic Shares Outstanding | 38.1M | 38.1M | 39.0M | 39.0M | 39.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.5B | 17.1B | 15.9B | 30.2B |
| D&A | — | 9.1B | 7.7B | 6.7B | 6.3B |
| EBIT | 10.4B | 10.4B | 9.4B | 9.2B | 23.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026