OBIC Co.,Ltd. (4684.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	135.2B	135.2B	121.2B	111.6B	100.2B
Cost of Revenue	6.9B	29.5B	26.9B	25.2B	22.9B
Gross Profit	25.6B	105.7B	94.4B	86.4B	77.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.1B	16.8B	16.0B	15.5B	14.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.1B	16.8B	16.0B	15.5B	14.7B
Cost and Expenses	46.4B	46.4B	42.9B	40.7B	37.7B
Operating Income (EBIT)	88.8B	88.8B	78.4B	70.9B	62.5B
Non-Operating
Interest Income	75.0M	413.0M	76.0M	2.0M	70.0M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	5.8B	16.0B	11.4B	10.2B	7.7B
Non-Operating Income (excl Interest)	6.1B	17.1B	12.9B	11.7B	9.9B
EBT (Pre-Tax Income)	27.2B	104.7B	90.1B	81.1B	70.2B
Income Tax Expense	7.7B	29.6B	25.5B	23.1B	20.1B
Bottom Line
Net Income	75.2B	75.2B	64.6B	58.0B	50.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	75.2B	75.2B	64.6B	58.0B	50.1B
Per Share
Basic EPS	¥171	¥172	¥147	¥655	¥565
Diluted EPS	¥171	¥172	—	—	—
Revenue Per Share	¥309	¥309	¥276	¥1,259	¥1,130
Shares
Basic Shares Outstanding	438.2M	438.2M	439.9M	88.6M	88.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	22.1B	91.5B	81.1B	73.4B	65.0B
D&A	608.0M	2.7B	2.7B	2.5B	2.5B
EBIT	88.8B	88.8B	78.4B	70.9B	62.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026