4659.T
AJIS CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 4,420.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.3B | 37.9B | 34.0B | 30.0B | 26.1B |
| Cost of Revenue | 6.2B | 28.5B | 25.2B | 22.3B | 18.7B |
| Gross Profit | 1.8B | 9.4B | 8.7B | 7.7B | 7.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 6.1B | 5.7B | 5.1B | 4.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 6.1B | 5.7B | 5.1B | 4.6B |
| Cost and Expenses | 33.2B | 34.6B | 30.9B | 27.5B | 23.3B |
| Operating Income (EBIT) | 3.1B | 3.2B | 3.0B | 2.5B | 2.8B |
| Non-Operating | |||||
| Interest Income | 13.4M | 82.5M | 67.2M | 54.4M | 35.1M |
| Interest Expense | 1.2M | 4.8M | 5.2M | 3.1M | 1.9M |
| Net Interest Income | 12.2M | 77.7M | 62.1M | 51.3M | 33.2M |
| Other Non-Op Income/Expense | 24.7M | 106.6M | 102.2M | 98.5M | 121.8M |
| Non-Operating Income (excl Interest) | 24.0M | 83.4M | 83.8M | 72.7M | 113.7M |
| EBT (Pre-Tax Income) | 437.5M | 3.2B | 3.1B | 2.6B | 2.8B |
| Income Tax Expense | 193.2M | 1.1B | 1.0B | 701.9M | 947.0M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.1B | 2.1B | 1.9B | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.1B | 2.1B | 1.9B | 1.9B |
| Per Share | |||||
| Basic EPS | ¥303 | ¥243 | ¥250 | ¥227 | ¥222 |
| Diluted EPS | ¥303 | ¥243 | — | — | — |
| Revenue Per Share | ¥4,304 | ¥4,490 | ¥4,028 | ¥3,561 | ¥3,095 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 3.3B | 2.7B | 3.1B |
| D&A | — | 458.3M | 267.9M | 160.6M | 247.0M |
| EBIT | 3.1B | 3.2B | 3.0B | 2.5B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026