Dozn Inc. (462860.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	60.7B	60.0B	62.7B	42.1B	29.6B
Cost of Revenue	16.6B	15.5B	—	17.5M	—
Gross Profit	44.1B	44.4B	62.7B	42.1B	29.6B
Operating Expenses
R&D Expense	783.6M	999.3M	931.5M	1.2B	1.2B
SG&A Expense	20.9B	29.8B	37.0B	18.7B	11.2B
General & Admin Expense	2.4B	3.2B	3.7B	3.1B	2.1B
Selling & Marketing Expense	18.5B	26.7B	33.2B	15.6B	9.1B
Other Expenses	11.2B	(33.5M)	14.7B	11.5B	8.7B
Total Operating Expenses	32.6B	30.8B	52.6B	31.4B	21.0B
Cost and Expenses	45.2B	46.3B	52.6B	31.4B	21.0B
Operating Income (EBIT)	15.4B	13.6B	10.0B	10.7B	8.6B
Non-Operating
Interest Income	1.8B	1.5B	1.4B	1.4B	336.5M
Interest Expense	47.6M	78.1M	149.9M	99.4M	70.6M
Net Interest Income	1.7B	1.4B	1.2B	1.3B	265.9M
Other Non-Op Income/Expense	(327.3M)	(121.5M)	1.1B	1.6B	2.0M
Non-Operating Income (excl Interest)	461.8M	43.4M	(1.2B)	(1.7B)	(72.6M)
EBT (Pre-Tax Income)	15.1B	13.5B	11.1B	12.3B	8.6B
Income Tax Expense	3.8B	2.8B	1.2B	941.4M	337.0M
Bottom Line
Net Income	11.7B	11.0B	10.0B	11.3B	8.2B
Earnings from Cont. Ops	11.4B	10.7B	9.9B	11.3B	8.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.6B	11.0B	10.0B	11.3B	8.2B
Per Share
Basic EPS	₩166	₩154	₩161	₩187	₩136
Diluted EPS	₩166	₩154	₩158	₩180	₩128
Revenue Per Share	₩889	₩835	₩1,008	₩695	₩491
Shares
Basic Shares Outstanding	68.3M	71.8M	62.2M	60.5M	60.2M
Diluted Shares Outstanding	68.3M	71.8M	63.3M	63.1M	63.9M
Profitability Metrics
EBITDA	18.4B	16.9B	14.5B	14.2B	9.9B
D&A	3.4B	3.3B	3.2B	1.8B	1.3B
EBIT	15.0B	13.6B	11.3B	12.4B	8.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026