ATOMIX CO.,LTD. (4625.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	12.4B	12.8B	12.3B	12.1B	11.4B
Cost of Revenue	2.1B	9.1B	9.1B	8.8B	8.4B
Gross Profit	830.5M	3.7B	3.3B	3.3B	3.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	739.3M	3.1B	2.9B	2.9B	2.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	739.3M	3.1B	2.9B	2.9B	2.8B
Cost and Expenses	12.0B	12.2B	12.0B	11.8B	11.2B
Operating Income (EBIT)	467.0M	569.0M	350.0M	360.0M	155.0M
Non-Operating
Interest Income	176.0K	1.3M	358.0K	10.0K	9.0K
Interest Expense	236.0K	1.6M	681.0K	969.0K	1.7M
Net Interest Income	(60.0K)	(302.0K)	(323.0K)	(959.0K)	(1.7M)
Other Non-Op Income/Expense	11.0M	37.3M	14.8M	22.4M	23.8M
Non-Operating Income (excl Interest)	11.0M	37.6M	30.1M	27.9M	37.3M
EBT (Pre-Tax Income)	102.6M	1.3B	331.3M	384.7M	138.0M
Income Tax Expense	37.5M	402.8M	102.5M	145.6M	56.3M
Bottom Line
Net Income	338.0M	945.0M	228.0M	239.0M	81.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	338.0M	945.0M	228.0M	239.0M	81.0M
Per Share
Basic EPS	¥64	¥178	¥43	¥45	¥15
Diluted EPS	¥64	¥178	—	—	—
Revenue Per Share	¥2,334	¥2,398	¥2,320	¥2,279	¥2,145
Shares
Basic Shares Outstanding	5.3M	5.3M	5.3M	5.3M	5.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	760.6M	724.4M	496.0M
D&A	—	497.8M	410.6M	364.4M	341.0M
EBIT	467.0M	569.0M	350.0M	360.0M	155.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026