4624.T
Isamu Paint Co.,Ltd.
スタンダード · 化学 · 素材・化学 · JP
JPY 4,120.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.4B | 8.4B | 8.2B | 8.0B | 7.6B |
| Cost of Revenue | 1.3B | 5.6B | 5.7B | 5.5B | 5.4B |
| Gross Profit | 692.9M | 2.8B | 2.5B | 2.4B | 2.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 481.1M | 1.9B | 1.8B | 1.8B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 481.1M | 1.9B | 1.8B | 1.8B | 1.7B |
| Cost and Expenses | 7.5B | 7.5B | 7.5B | 7.3B | 7.1B |
| Operating Income (EBIT) | 915.0M | 915.0M | 628.0M | 645.0M | 537.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 13.9M | 7.9M | 4.4M | 402.0K |
| Interest Expense | 55.0K | 880.0K | 820.0K | 767.0K | 761.0K |
| Net Interest Income | 1.5M | 13.1M | 7.1M | 3.7M | (359.0K) |
| Other Non-Op Income/Expense | 45.2M | 162.0M | 139.2M | 109.4M | 100.8M |
| Non-Operating Income (excl Interest) | 48.6M | 167.6M | 134.2M | 109.9M | 106.7M |
| EBT (Pre-Tax Income) | 256.9M | 1.1B | 766.7M | 754.8M | 634.1M |
| Income Tax Expense | 81.3M | 306.2M | 199.0M | 222.1M | 182.5M |
| Bottom Line | |||||
| Net Income | 755.0M | 755.0M | 549.0M | 520.0M | 437.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 755.0M | 755.0M | 549.0M | 520.0M | 437.0M |
| Per Share | |||||
| Basic EPS | ¥396 | ¥396 | ¥288 | ¥273 | ¥229 |
| Diluted EPS | ¥396 | ¥396 | — | — | — |
| Revenue Per Share | ¥4,410 | ¥4,410 | ¥4,280 | ¥4,195 | ¥3,988 |
| Shares | |||||
| Basic Shares Outstanding | 1.9M | 1.9M | 1.9M | 1.9M | 1.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 839.9M | 845.1M | 722.6M |
| D&A | — | 219.4M | 211.9M | 200.1M | 185.6M |
| EBIT | 915.0M | 915.0M | 628.0M | 645.0M | 537.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026