4617.T
Chugoku Marine Paints,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 3,485.00
−0.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 139.4B | 139.4B | 131.2B | 116.2B | 99.5B |
| Cost of Revenue | 21.7B | 92.6B | 88.6B | 80.8B | 74.8B |
| Gross Profit | 10.9B | 46.8B | 42.6B | 35.3B | 24.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.0B | 29.3B | 27.2B | 23.2B | 20.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.0B | 29.3B | 27.2B | 23.2B | 20.8B |
| Cost and Expenses | 121.9B | 121.9B | 115.8B | 104.0B | 95.6B |
| Operating Income (EBIT) | 17.4B | 17.4B | 15.4B | 12.2B | 3.9B |
| Non-Operating | |||||
| Interest Income | 150.0M | 513.0M | 548.0M | 372.0M | 123.0M |
| Interest Expense | 115.0M | 467.0M | 506.0M | 518.0M | 425.0M |
| Net Interest Income | 35.0M | 46.0M | 42.0M | (146.0M) | (302.0M) |
| Other Non-Op Income/Expense | 44.0M | 403.0M | 1.1B | 840.0M | 465.0M |
| Non-Operating Income (excl Interest) | 340.0M | 1.0B | 1.3B | 1.2B | 907.0M |
| EBT (Pre-Tax Income) | 4.0B | 17.9B | 18.2B | 12.6B | 5.2B |
| Income Tax Expense | 1.1B | 5.2B | 2.7B | 2.0B | 1.1B |
| Bottom Line | |||||
| Net Income | 11.0B | 11.0B | 13.7B | 9.9B | 3.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.0B | 11.0B | 13.7B | 9.9B | 3.8B |
| Per Share | |||||
| Basic EPS | ¥222 | ¥222 | ¥277 | ¥200 | ¥77 |
| Diluted EPS | ¥222 | ¥222 | — | — | — |
| Revenue Per Share | ¥2,810 | ¥2,810 | ¥2,646 | ¥2,344 | ¥1,982 |
| Shares | |||||
| Basic Shares Outstanding | 49.6M | 49.6M | 49.6M | 49.6M | 50.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 4.4B | 19.3B | 17.1B | 13.8B | 5.5B |
| D&A | 432.0M | 1.8B | 1.7B | 1.6B | 1.6B |
| EBIT | 17.4B | 17.4B | 15.4B | 12.2B | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026