4612.T
NIPPON PAINT HOLDINGS CO.,LTD.
プライム · 化学 · 素材・化学 · JP
JPY 1,150.00
+0.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1858.8B | 1774.2B | 1638.7B | 1442.6B | 1309.0B |
| Cost of Revenue | 275.2B | 1024.0B | 981.3B | 866.4B | 821.5B |
| Gross Profit | 215.0B | 750.2B | 657.4B | 576.1B | 487.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 145.2B | 502.6B | 481.4B | 420.2B | 383.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 526.0M | 11.6B | 3.7B | 3.8B | 5.2B |
| Total Operating Expenses | 145.8B | 514.2B | 485.1B | 424.0B | 388.5B |
| Cost and Expenses | 1582.2B | 1517.1B | 1451.1B | 1273.8B | 1197.1B |
| Operating Income (EBIT) | 276.6B | 257.1B | 187.6B | 168.7B | 111.9B |
| Non-Operating | |||||
| Interest Income | 3.8B | 17.8B | 11.1B | 7.0B | 5.0B |
| Interest Expense | 7.6B | 27.1B | 19.8B | 14.4B | 11.8B |
| Net Interest Income | (3.8B) | (9.4B) | (8.7B) | (7.4B) | (6.8B) |
| Other Non-Op Income/Expense | 1.7B | 21.0B | 15.3B | 16.7B | 12.9B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 67.9B | 250.6B | 181.5B | 161.5B | 104.5B |
| Income Tax Expense | 15.9B | 69.4B | 52.8B | 42.5B | 25.0B |
| Bottom Line | |||||
| Net Income | 194.3B | 179.8B | 127.3B | 118.5B | 79.4B |
| Earnings from Cont. Ops | — | — | — | — | 79.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 195.5B | 181.2B | 128.7B | 119.0B | 79.5B |
| Per Share | |||||
| Basic EPS | ¥83 | ¥77 | ¥54 | ¥50 | ¥34 |
| Diluted EPS | ¥83 | ¥77 | ¥54 | ¥50 | ¥34 |
| Revenue Per Share | ¥800 | ¥756 | ¥698 | ¥614 | ¥557 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 92.3B | 327.2B | 251.3B | 221.0B | 159.0B |
| D&A | 21.4B | 70.1B | 63.7B | 52.3B | 47.1B |
| EBIT | 276.6B | 257.1B | 187.6B | 168.7B | 111.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026