IMBdx (461030.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.6B	5.3B	3.4B	4.0B	2.6B
Cost of Revenue	4.3B	4.3B	2.5B	2.6B	2.3B
Gross Profit	1.3B	1.0B	888.1M	1.4B	372.2M
Operating Expenses
R&D Expense	4.4B	5.1B	7.0B	5.8B	5.2B
SG&A Expense	4.2B	1.3B	1.6B	1.5B	3.4B
General & Admin Expense	2.8B	460.5M	224.0M	144.9M	190.8M
Selling & Marketing Expense	286.9M	816.4M	1.4B	1.4B	1.2B
Other Expenses	1.0B	3.3B	2.8B	1.9B	52.0M
Total Operating Expenses	9.6B	9.7B	11.5B	9.2B	8.7B
Cost and Expenses	14.2B	14.0B	14.0B	11.8B	11.3B
Operating Income (EBIT)	(8.6B)	(8.7B)	(10.6B)	(7.8B)	(8.7B)
Non-Operating
Interest Income	401.9M	646.0M	835.4M	215.6M	37.4M
Interest Expense	26.3M	24.9M	17.7M	943.8M	1.3B
Net Interest Income	375.7M	621.1M	817.7M	(728.2M)	(1.3B)
Other Non-Op Income/Expense	1.0B	730.4M	1.0B	(2.6B)	(1.8B)
Non-Operating Income (excl Interest)	(473.2M)	—	(1.1B)	1.7B	425.6M
EBT (Pre-Tax Income)	(7.6B)	(7.9B)	(9.6B)	(10.4B)	(10.4B)
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	(7.6B)	(7.9B)	(9.6B)	(10.4B)	(10.4B)
Earnings from Cont. Ops	(7.6B)	(7.9B)	(9.6B)	(10.4B)	(10.4B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(7.6B)	(7.9B)	(9.6B)	(10.4B)	(10.4B)
Per Share
Basic EPS	(₩539)	(₩566)	(₩683)	(₩1,316)	(₩1,948)
Diluted EPS	(₩539)	(₩566)	(₩683)	(₩1,316)	(₩1,948)
Revenue Per Share	₩391	₩380	₩243	₩509	₩490
Shares
Basic Shares Outstanding	14.3M	14.0M	14.0M	7.9M	5.4M
Diluted Shares Outstanding	14.3M	14.0M	14.0M	7.9M	5.4M
Profitability Metrics
EBITDA	(7.1B)	(7.2B)	(8.0B)	(7.8B)	(7.6B)
D&A	1.3B	1.4B	1.6B	1.6B	1.5B
EBIT	(8.3B)	(8.7B)	(9.6B)	(9.5B)	(9.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026