RIBOMIC Inc. (4591.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	—	3.0M	2.0M	351.9M	65.0M
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	399.0M	406.1M	385.0M	351.9M	360.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	399.0M	406.1M	385.0M	351.9M	360.8M
Cost and Expenses	275.0M	1.2B	1.1B	1.5B	1.9B
Operating Income (EBIT)	(1.1B)	(1.2B)	(1.1B)	(1.1B)	(1.8B)
Non-Operating
Interest Income	—	5.5M	1.7M	361.0K	1.4M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	25.0M	68.6M	35.7M	133.4M	136.7M
Non-Operating Income (excl Interest)	2.6M	76.6M	38.5M	136.7M	145.7M
EBT (Pre-Tax Income)	(1.0B)	(1.1B)	(1.0B)	(1.0B)	(1.7B)
Income Tax Expense	1.4M	1.2M	1.2M	1.2M	1.2M
Bottom Line
Net Income	(1.0B)	(1.1B)	(1.0B)	(1.0B)	(1.7B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(1.0B)	(1.1B)	(1.0B)	(1.0B)	(1.7B)
Per Share
Basic EPS	(¥23)	(¥23)	(¥25)	(¥29)	(¥53)
Diluted EPS	(¥23)	(¥23)	—	—	—
Revenue Per Share	¥0	¥0	¥0	¥10	¥2
Shares
Basic Shares Outstanding	48.1M	49.6M	40.4M	35.7M	31.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	(571.4M)	(1.2B)	(1.0B)	(1.1B)	(1.8B)
D&A	2.6M	4.0M	918.0K	10.5M	480.0K
EBIT	(1.1B)	(1.2B)	(1.1B)	(1.1B)	(1.8B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026