Vect Co., Ltd. (457600.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	38.8B	44.5B	64.7B	68.9B	65.4B
Cost of Revenue	28.7B	29.7B	41.0B	42.1B	39.4B
Gross Profit	10.0B	14.9B	23.7B	26.7B	26.0B
Operating Expenses
R&D Expense	303.0M	395.2M	516.3M	690.6M	599.2M
SG&A Expense	9.6B	12.4B	18.3B	16.2B	15.4B
General & Admin Expense	653.4M	1.0B	1.1B	944.9M	2.1B
Selling & Marketing Expense	5.9B	11.4B	17.2B	15.3B	13.3B
Other Expenses	4.5B	5.5B	6.2B	5.8B	5.5B
Total Operating Expenses	14.3B	18.3B	25.0B	22.7B	21.5B
Cost and Expenses	43.1B	48.0B	66.0B	64.9B	60.9B
Operating Income (EBIT)	(4.3B)	(3.4B)	(1.3B)	4.0B	4.5B
Non-Operating
Interest Income	285.0M	288.0M	85.0M	82.0M	62.8M
Interest Expense	611.7M	617.9M	974.1M	1.3B	741.0M
Net Interest Income	(326.6M)	(329.9M)	(889.1M)	(1.3B)	(678.1M)
Other Non-Op Income/Expense	(1.3B)	(1.5B)	(845.7M)	(1.4B)	(1.3B)
Non-Operating Income (excl Interest)	788.9M	—	(128.4M)	82.8M	515.7M
EBT (Pre-Tax Income)	(5.6B)	(4.9B)	(2.1B)	2.6B	3.2B
Income Tax Expense	82.6M	412.9M	149.4M	340.0M	137.4M
Bottom Line
Net Income	(4.9B)	(4.6B)	(1.8B)	2.0B	2.2B
Earnings from Cont. Ops	(5.7B)	(5.2B)	(2.3B)	2.3B	3.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(4.9B)	(4.6B)	(1.8B)	2.0B	2.2B
Per Share
Basic EPS	(₩359)	(₩335)	(₩179)	₩195	₩224
Diluted EPS	(₩359)	(₩335)	(₩179)	₩195	₩224
Revenue Per Share	₩2,827	₩3,250	₩6,425	₩6,842	₩6,546
Shares
Basic Shares Outstanding	13.7M	13.7M	10.1M	10.1M	10.0M
Diluted Shares Outstanding	13.7M	13.7M	10.1M	10.1M	10.0M
Profitability Metrics
EBITDA	(3.3B)	(2.4B)	(103.6M)	5.0B	5.4B
D&A	996.6M	1.0B	1.1B	1.1B	901.7M
EBIT	(4.3B)	(3.4B)	(1.2B)	3.9B	4.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026